Skip to main content
hello world

Provided Content: Content provided by Business Wire. The Globe and Mail was not involved, and material was not reviewed prior to publication.

Xerox Releases Fourth-Quarter and Full-Year Results

Business Wire - Thu Jan 26, 2023

Xerox Holdings Corporation (NASDAQ: XRX) today announced its 2022 fourth-quarter and full-year results and guidance for 2023.

Resilient demand and improvements in supply chain conditions drove solid Q4 growth in revenue and profits,”said Steve Bandrowczak, chief executive officer at Xerox. “Our employees and partners worked hard to deliver the highest level of revenue since the start of the pandemic, and I am proud of the focus and dedication which led to these results. As macroeconomic uncertainty extends through this year, we will continue working alongside our clients to develop and deploy essential workplace solutions and services, positioning Xerox for long-term growth in profitability.”

Fourth-Quarter Key Financial Results

 

(in millions, except per share data)

Q4 2022

 

Q4 2021

 

B/(W)

YOY

 

% Change

B/(W) YOY

Revenue

$1,941

 

$1,777

 

$164

 

9.2 % AC

13.9% CC1

Gross Margin

34.8%

 

32.9%

 

190 bps

 

 

RD&E %

3.6%

 

4.2%

 

60 bps

 

 

SAG %

22.1%

 

23.8%

 

170 bps

 

 

Pre-Tax Income (Loss)

$146

 

$(711)

 

$857

 

NM

Pre-Tax Income (Loss) Margin

7.5%

 

(40.0)%

 

NM

 

 

Operating Income - Adjusted1

$178

 

$86

 

$92

 

107.0%

Operating Income Margin - Adjusted1

9.2%

 

4.8%

 

440 bps

 

 

GAAP Diluted Earnings (Loss) per Share

$0.74

 

$(3.97)

 

$4.71

 

NM

Diluted Earnings Per Share - Adjusted1

$0.89

 

$0.34

 

$0.55

 

161.8%

Full-Year Key Financial Results

 

(in millions, except per share data)

FY 2022

FY 2021

B/(W)

YOY

% Change

B/(W) YOY

Revenue

$7,107

 

$7,038

 

$69

 

1.0 % AC

4.8% CC1

Gross Margin

32.6%

 

34.1%

 

(150) bps

 

 

RD&E %

4.3%

 

4.4%

 

10 bps

 

 

SAG %

24.8%

 

24.4%

 

(40) bps

 

 

Pre-Tax Loss

$(328)

 

$(475)

 

$147

 

30.9%

Pre-Tax Loss Margin

(4.6)%

 

(6.7)%

 

210 bps

 

 

Operating Income - Adjusted1

$275

 

$375

 

$(100)

 

(26.7)%

Operating Income Margin - Adjusted1

3.9%

 

5.3%

 

(140) bps

 

 

GAAP Diluted Loss per Share

$(2.15)

 

$(2.56)

 

$0.41

 

16.0%

Diluted Earnings Per Share - Adjusted1

$1.12

 

$1.51

 

$(0.39)

 

(25.8)%

_____________________

(1)

Refer to the “Non-GAAP Financial Measures” section of this release for a discussion of these non-GAAP measures, and their reconciliation to the reported GAAP measures.

Beginning in the first quarter of 2022, the Company made a change to its reportable segments from one reportable segment to two reportable segments - Print and Other, and Financing (FITTLE).

Fourth-Quarter Segment Results

 

(in millions)

Q4 2022

 

Q4 2021

 

B/(W)

YOY

 

% Change

B/(W) YOY

Revenue

 

 

 

 

 

 

 

Print and Other

$1,843

 

$1,659

 

$184

 

11.1%

Financing (FITTLE)

151

 

167

 

(16)

 

(9.6)%

Intersegment Elimination1

(53)

 

(49)

 

(4)

 

8.2%

Total Revenue

$1,941

 

$1,777

 

$164

 

9.2%

Profit

 

 

 

 

 

 

 

Print and Other

$183

 

$61

 

$122

 

NM

Financing (FITTLE)

(5)

 

25

 

(30)

 

(120.0)%

Total Profit

$178

 

$86

 

$92

 

107.0%

Full-Year Segment Results

 

(in millions)

FY 2022

 

FY 2021

 

B/(W)

YOY

 

% Change

B/(W) YOY

Revenue

 

 

 

 

 

 

 

Print and Other

$6,667

 

$6,548

 

$119

 

1.8%

Financing (FITTLE)

610

 

695

 

(85)

 

(12.2)%

Intersegment Elimination1

(170)

 

(205)

 

35

 

(17.1)%

Total Revenue

$7,107

 

$7,038

 

$69

 

1.0%

Profit

 

 

 

 

 

 

 

Print and Other

$238

 

$293

 

$(55)

 

(18.8)%

Financing (FITTLE)

37

 

82

 

(45)

 

(54.9)%

Total Profit

$275

 

$375

 

$(100)

 

(26.7)%

___________

(1) Reflects net revenue, primarily commissions and other payments, made by the Financing segment (FITTLE) to the Print and Other Segment for the lease of Xerox equipment placements.

2023 Guidance

  • Revenue growth: flat to down low-single-digits in constant currency
  • Adjusted Operating Margin: at least 4.7%
  • Free cash flow: at least $500 million

Free cash flow guidance includes the net benefit of a receivable funding agreement recently signed with an affiliate of HPS Investment Partners. This agreement covers sales of primarily U.S. direct lease receivables.

Non-GAAP Measures

This release refers to the following non-GAAP financial measures:

  • Adjusted EPS, which excludes the Goodwill impairment charge as well as Restructuring and related costs, net, Amortization of intangible assets, non-service retirement-related costs, and other discrete adjustments from GAAP EPS, as applicable.
  • Adjusted operating income and margin, which exclude the EPS adjustments noted above as well as the remainder of Other expenses, net from pre-tax income (loss) and margin.
  • Constant currency (CC) revenue change, which excludes the effects of currency translation.
  • Free cash flow, which is operating cash flow less capital expenditures.

Refer to the “Non-GAAP Financial Measures” section of this release for a discussion of these non-GAAP measures and their reconciliation to the reported GAAP measures.

Forward Looking Statements

This release and other written or oral statements made from time to time by management contain “forward looking statements” as defined in the Private Securities Litigation Reform Act of 1995. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “will”, “should”, “targeting”, “projecting”, “driving” and similar expressions, as they relate to us, our performance and/or our technology, are intended to identify forward-looking statements. These statements reflect management’s current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. Such factors include but are not limited to: the effects of pandemics, such as the COVID-19 pandemic, on our and our customers' businesses and the duration and extent to which this will impact our future results of operations and overall financial performance; our ability to address our business challenges in order to reverse revenue declines, reduce costs and increase productivity so that we can invest in and grow our business; our ability to successfully develop new products, technologies and service offerings and to protect our intellectual property rights; reliance on third parties, including subcontractors, for manufacturing of products and provision of services and the shared service arrangements entered into by us as part of Project Own It; our ability to attract and retain key personnel; the severity and persistence of global supply chain disruptions and inflation; the risk that confidential and/or individually identifiable information of ours, our customers, clients and employees could be inadvertently disclosed or disclosed as a result of a breach of our security systems due to cyberattacks or other intentional acts or that cyberattacks could result in a shutdown of our systems; the risk that partners, subcontractors and software vendors will not perform in a timely, quality manner; actions of competitors and our ability to promptly and effectively react to changing technologies and customer expectations; our ability to obtain adequate pricing for our products and services and to maintain and improve cost efficiency of operations, including savings from restructuring and transformation actions; our ability to manage changes in the printing environment like the decline in the volume of printed pages and extension of equipment placements; changes in economic and political conditions, trade protection measures, licensing requirements and tax laws in the United States and in the foreign countries in which we do business; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term and that civil or criminal penalties and administrative sanctions could be imposed on us if we fail to comply with the terms of such contracts and applicable law; interest rates, cost of borrowing and access to credit markets; the imposition of new or incremental trade protection measures such as tariffs and import or export restrictions; funding requirements associated with our employee pension and retiree health benefit plans; changes in foreign currency exchange rates; the risk that our operations and products may not comply with applicable worldwide regulatory requirements, particularly environmental regulations and directives and anti-corruption laws; the outcome of litigation and regulatory proceedings to which we may be a party; and any impacts resulting from the restructuring of our relationship with Fujifilm Holdings Corporation. Additional risks that may affect Xerox’s operations and other factors are set forth in the “Risk Factors” section, the “Legal Proceedings” section, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and other sections of Xerox Holdings Corporation's and Xerox Corporation’s combined 2021 Annual Report on Form 10-K and combined Quarterly Reports on Form 10-Q, as well as in Xerox Holdings Corporation’s and Xerox Corporation’s Current Reports on Form 8-K filed with the Securities and Exchange Commission.

These forward-looking statements speak only as of the date of this release or as of the date to which they refer, and Xerox assumes no obligation to update any forward-looking statements as a result of new information or future events or developments, except as required by law.

Note: To receive RSS news feeds, visit https://www.news.xerox.com. For open commentary, industry perspectives and views, visit http://www.linkedin.com/company/xerox, http://twitter.com/xerox, http://www.facebook.com/XeroxCorp, https://www.instagram.com/xerox/, http://www.youtube.com/XeroxCorp.

Xerox®® is a trademark of Xerox in the United States and/or other countries.

XEROX HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)

 

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

(in millions, except per-share data)

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Revenues

 

 

 

 

 

 

 

 

Sales

 

$

851

 

 

$

653

 

 

$

2,800

 

 

$

2,582

 

Services, maintenance and rentals

 

 

1,039

 

 

 

1,069

 

 

 

4,100

 

 

 

4,235

 

Financing

 

 

51

 

 

 

55

 

 

 

207

 

 

 

221

 

Total Revenues

 

 

1,941

 

 

 

1,777

 

 

 

7,107

 

 

 

7,038

 

Costs and Expenses

 

 

 

 

 

 

 

 

Cost of sales

 

 

572

 

 

 

476

 

 

 

2,002

 

 

 

1,862

 

Cost of services, maintenance and rentals

 

 

664

 

 

 

691

 

 

 

2,679

 

 

 

2,662

 

Cost of financing

 

 

30

 

 

 

26

 

 

 

108

 

 

 

111

 

Research, development and engineering expenses

 

 

69

 

 

 

75

 

 

 

304

 

 

 

310

 

Selling, administrative and general expenses

 

 

428

 

 

 

423

 

 

 

1,760

 

 

 

1,718

 

Goodwill impairment

 

 

 

 

 

781

 

 

 

412

 

 

 

781

 

Restructuring and related costs, net

 

 

24

 

 

 

(1

)

 

 

65

 

 

 

38

 

Amortization of intangible assets

 

 

11

 

 

 

13

 

 

 

42

 

 

 

55

 

Other expenses, net

 

 

(3

)

 

 

4

 

 

 

63

 

 

 

(24

)

Total Costs and Expenses

 

 

1,795

 

 

 

2,488

 

 

 

7,435

 

 

 

7,513

 

Income (Loss) before Income Taxes & Equity Income(1)

 

 

146

 

 

 

(711

)

 

 

(328

)

 

 

(475

)

Income tax expense (benefit)

 

 

24

 

 

 

(36

)

 

 

(3

)

 

 

(17

)

Equity in net income of unconsolidated affiliates

 

 

 

 

 

1

 

 

 

3

 

 

 

3

 

Net Income (Loss)

 

 

122

 

 

 

(674

)

 

 

(322

)

 

 

(455

)

Less: Net income attributable to noncontrolling interests

 

 

1

 

 

 

1

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Xerox Holdings

 

$

121

 

 

$

(675

)

 

$

(322

)

 

$

(455

)

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) per Share

 

$

0.76

 

 

$

(3.97

)

 

$

(2.15

)

 

$

(2.56

)

Diluted Earnings (Loss) per Share

 

$

0.74

 

 

$

(3.97

)

 

$

(2.15

)

 

$

(2.56

)

___________________________

(1) Referred to as “Pre-tax income (loss)” throughout the remainder of this document.

XEROX HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

 

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

(in millions)

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net Income (Loss)

 

$

122

 

 

$

(674

)

 

$

(322

)

 

$

(455

)

Less: Net income attributable to noncontrolling interests

 

 

1

 

 

 

1

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Xerox Holdings

 

 

121

 

 

 

(675

)

 

 

(322

)

 

 

(455

)

 

 

 

 

 

 

 

 

 

Other Comprehensive Income (Loss), Net

 

 

 

 

 

 

 

 

Translation adjustments, net

 

 

259

 

 

 

(19

)

 

 

(377

)

 

 

(141

)

Unrealized gains (losses), net

 

 

17

 

 

 

(1

)

 

 

(2

)

 

 

(4

)

Changes in defined benefit plans, net

 

 

(267

)

 

 

367

 

 

 

(171

)

 

 

489

 

Other Comprehensive Income (Loss), Net

 

 

9

 

 

 

347

 

 

 

(550

)

 

 

344

 

Less: Other comprehensive loss, net attributable to noncontrolling interests

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Other Comprehensive Income (Loss), Net Attributable to Xerox Holdings

 

 

10

 

 

 

347

 

 

 

(549

)

 

 

344

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss), Net

 

 

131

 

 

 

(327

)

 

 

(872

)

 

 

(111

)

Less: Comprehensive income (loss), net attributable to noncontrolling interests

 

 

 

 

 

1

 

 

 

(1

)

 

 

 

Comprehensive Income (Loss), Net Attributable to Xerox Holdings

 

$

131

 

 

$

(328

)

 

$

(871

)

 

$

(111

)

XEROX HOLDINGS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

(in millions, except share data in thousands)

 

December 31, 2022

 

December 31, 2021

Assets

 

 

 

 

Cash and cash equivalents

 

$

1,045

 

 

$

1,840

 

Accounts receivable (net of allowance of $52 and $58, respectively)

 

 

857

 

 

 

818

 

Billed portion of finance receivables (net of allowance of $4 and $4, respectively)

 

 

93

 

 

 

94

 

Finance receivables, net

 

 

1,061

 

 

 

1,042

 

Inventories

 

 

797

 

 

 

696

 

Other current assets

 

 

254

 

 

 

211

 

Total current assets

 

 

4,107

 

 

 

4,701

 

Finance receivables due after one year (net of allowance of $113 and $114, respectively)

 

 

1,948

 

 

 

1,934

 

Equipment on operating leases, net

 

 

235

 

 

 

253

 

Land, buildings and equipment, net

 

 

320

 

 

 

358

 

Intangible assets, net

 

 

208

 

 

 

211

 

Goodwill

 

 

2,820

 

 

 

3,287

 

Deferred tax assets

 

 

582

 

 

 

519

 

Other long-term assets

 

 

1,323

 

 

 

1,960

 

Total Assets

 

$

11,543

 

 

$

13,223

 

Liabilities and Equity

 

 

 

 

Short-term debt and current portion of long-term debt

 

$

860

 

 

$

650

 

Accounts payable

 

 

1,331

 

 

 

1,069

 

Accrued compensation and benefits costs

 

 

258

 

 

 

239

 

Accrued expenses and other current liabilities

 

 

881

 

 

 

871

 

Total current liabilities

 

 

3,330

 

 

 

2,829

 

Long-term debt

 

 

2,866

 

 

 

3,596

 

Pension and other benefit liabilities

 

 

1,175

 

 

 

1,373

 

Post-retirement medical benefits

 

 

184

 

 

 

277

 

Other long-term liabilities

 

 

411

 

 

 

481

 

Total Liabilities

 

 

7,966

 

 

 

8,556

 

 

 

 

 

 

Noncontrolling Interests

 

 

10

 

 

 

10

 

 

 

 

 

 

Convertible Preferred Stock

 

 

214

 

 

 

214

 

 

 

 

 

 

Common stock

 

 

156

 

 

 

168

 

Additional paid-in capital

 

 

1,588

 

 

 

1,802

 

Treasury stock, at cost

 

 

 

 

 

(177

)

Retained earnings

 

 

5,136

 

 

 

5,631

 

Accumulated other comprehensive loss

 

 

(3,537

)

 

 

(2,988

)

Xerox Holdings shareholders’ equity

 

 

3,343

 

 

 

4,436

 

Noncontrolling interests

 

 

10

 

 

 

7

 

Total Equity

 

 

3,353

 

 

 

4,443

 

Total Liabilities and Equity

 

$

11,543

 

 

$

13,223

 

 

 

 

 

 

Shares of common stock issued

 

 

155,781

 

 

 

168,069

 

Treasury stock

 

 

 

 

 

(8,675

)

Shares of Common Stock Outstanding

 

 

155,781

 

 

 

159,394

 

XEROX HOLDINGS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

(in millions)

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

122

 

 

$

(674

)

 

$

(322

)

 

$

(455

)

 

 

 

 

 

 

 

 

 

Adjustments required to reconcile Net income (loss) to Cash flows provided by operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

65

 

 

 

78

 

 

 

270

 

 

 

327

 

Provisions

 

 

17

 

 

 

8

 

 

 

65

 

 

 

46

 

Net gain on sales of businesses and assets

 

 

(39

)

 

 

 

 

 

(56

)

 

 

(40

)

Stock-based compensation

 

 

12

 

 

 

10

 

 

 

75

 

 

 

54

 

Goodwill impairment

 

 

 

 

 

781

 

 

 

412

 

 

 

781

 

Restructuring and asset impairment charges

 

 

18

 

 

 

(1

)

 

 

62

 

 

 

27

 

Payments for restructurings

 

 

(14

)

 

 

(11

)

 

 

(52

)

 

 

(72

)

Non-service retirement-related costs

 

 

6

 

 

 

(25

)

 

 

(12

)

 

 

(89

)

Contributions to retirement plans

 

 

(18

)

 

 

(41

)

 

 

(124

)

 

 

(160

)

Decrease (increase) in accounts receivable and billed portion of finance receivables

 

 

 

 

 

71

 

 

 

(48

)

 

 

41

 

(Increase) decrease in inventories

 

 

(7

)

 

 

78

 

 

 

(143

)

 

 

88

 

Increase in equipment on operating leases

 

 

(38

)

 

 

(37

)

 

 

(112

)

 

 

(129

)

(Increase) decrease in finance receivables

 

 

(131

)

 

 

(13

)

 

 

(141

)

 

 

20

 

(Increase) decrease in other current and long-term assets

 

 

(9

)

 

 

4

 

 

 

27

 

 

 

68

 

Increase in accounts payable

 

 

80

 

 

 

44

 

 

 

278

 

 

 

118

 

Increase (decrease) in accrued compensation

 

 

5

 

 

 

(11

)

 

 

34

 

 

 

9

 

Increase in other current and long-term liabilities

 

 

82

 

 

 

9

 

 

 

9

 

 

 

89

 

Net change in income tax assets and liabilities

 

 

27

 

 

 

(68

)

 

 

(54

)

 

 

(79

)

Net change in derivative assets and liabilities

 

 

(12

)

 

 

3

 

 

 

(22

)

 

 

2

 

Other operating, net

 

 

20

 

 

 

(7

)

 

 

13

 

 

 

(17

)

Net cash provided by operating activities

 

 

186

 

 

 

198

 

 

 

159

 

 

 

629

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Cost of additions to land, buildings, equipment and software

 

 

(18

)

 

 

(16

)

 

 

(57

)

 

 

(68

)

Proceeds from sales of businesses and assets

 

 

38

 

 

 

5

 

 

 

87

 

 

 

44

 

Acquisitions, net of cash acquired

 

 

 

 

 

(15

)

 

 

(93

)

 

 

(53

)

Other investing, net

 

 

(3

)

 

 

(5

)

 

 

(15

)

 

 

(8

)

Net cash provided by (used in) investing activities

 

 

17

 

 

 

(31

)

 

 

(78

)

 

 

(85

)

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Net payments on debt

 

 

(24

)

 

 

(75

)

 

 

(529

)

 

 

(208

)

Dividends

 

 

(43

)

 

 

(49

)

 

 

(174

)

 

 

(206

)

Payments to acquire treasury stock, including fees

 

 

 

 

 

(388

)

 

 

(113

)

 

 

(888

)

Other financing, net

 

 

 

 

 

(5

)

 

 

(6

)

 

 

(8

)

Net cash used in financing activities

 

 

(67

)

 

 

(517

)

 

 

(822

)

 

 

(1,310

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

2

 

 

 

(3

)

 

 

(29

)

 

 

(16

)

Increase (decrease) in cash, cash equivalents and restricted cash

 

 

138

 

 

 

(353

)

 

 

(770

)

 

 

(782

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

1,001

 

 

 

2,262

 

 

 

1,909

 

 

 

2,691

 

Cash, Cash Equivalents and Restricted Cash at End of Period

 

$

1,139

 

 

$

1,909

 

 

$

1,139

 

 

$

1,909

 

Fourth Quarter 2022 Overview

2022 was a challenging year as revenue and profitability was impacted by an uncertain and unpredictable macroeconomic environment, which included increasing inflation and higher interest rates, supply chain challenges, currency disruption and a war in Ukraine. Despite these challenges, fourth quarter 2022 revenue grew in actual and constant currency1 for the first time since the second quarter of 2021, due to strong demand for our products and services and improved product supply and mix.

Equipment sales revenue of $554 million in fourth quarter 2022 increased 44.3% in actual currency and 49.0% in constant currency1 as compared to the prior year. Equipment sales revenue growth was driven by better availability of product across all categories and regions, particularly for higher margin A3 devices in the Americas region. The sequential growth in equipment sales revenue mirrored the decline in equipment backlog2, revealing strong order activity amid an uncertain macroeconomic backdrop. Equipment sales revenue outpaced installations this quarter due to favorable product mix and the benefits of recent pricing actions. Installation growth was strongest for mid-range products and color A4 multifunction machines. Post-sale revenue declined 0.4% in actual currency and increased 4.2% in constant currency1. Growth in constant currency1 this quarter was driven by IT Services, which includes the acquisition of Powerland, and growth in supplies and paper. Contractual print services3 revenue growth accelerated modestly this quarter in constant currency, aided by recent pricing actions and the acquisition of Go Inspire.

Pre-tax income and adjusted1 operating income were both higher year-over-year, primarily due to increased equipment sales revenue, improved product and geography mix and lower logistics costs, partially offset by higher bad debt expense. We expect profitability to improve further in 2023 as we realize the benefits of price and cost actions taken in 2022, further improvements in product availability, lower logistics costs and additional operating efficiencies.

Total Revenue is expected to be flat to down low-single-digits in constant currency1 in 2023. In 2023 we expect adjusted1 operating income margin to be at least 4.7%, an 80 basis point increase over 2022 levels and we expect to generate at least $500 million of free cash flow1, which reflects the benefits of our Financing (FITTLE) segment’s receivable funding agreement.

Reportable Segment Change

During the first quarter of 2022, the Company made a change to its reportable segments from one reportable segment to two reportable segments - Print and Other, and Financing (FITTLE) to align with a change in how the Chief Operating Decision Maker (CODM), our Chief Executive Officer (CEO), allocates resources and assesses performance against the Company’s key growth strategies. As such, prior period reportable segment results and related disclosures have been conformed to reflect the Company’s current reportable segments.

__________________

(1)

Refer to the Non-GAAP Financial Measures section for an explanation of the non-GAAP financial measure.

(2)

Order backlog is measured as the value of unfulfilled sales orders, shipped and non-shipped, received from our customers waiting to be installed, including orders with future installation dates. It includes printing devices as well as IT hardware associated with our IT services offerings. Fourth quarter 2022 backlog of $246 million excludes sales orders from Russia and Powerland Computers, Ltd., which was acquired in the first quarter of 2022. Backlog in Q2-22 and prior was revised to conform to current reporting methodology.

(3)

Includes revenue from services, maintenance and rentals.

 

Financial Review

Revenues

 

 

 

Three Months Ended

December 31,

 

 

 

 

 

% of Total Revenue

(in millions)

 

 

2022

 

 

 

2021

 

 

%

Change

 

CC % Change

 

2022

 

2021

Equipment sales

 

$

554

 

 

$

384

 

 

44.3%

 

49.0%

 

29%

 

22%

Post sale revenue

 

 

1,387

 

 

 

1,393

 

 

(0.4)%

 

4.2%

 

71%

 

78%

Total Revenue

 

$

1,941

 

 

$

1,777

 

 

9.2%

 

13.9%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Condensed Consolidated Statements of Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

851

 

 

$

653

 

 

30.3%

 

34.7%

 

 

 

 

Less: Supplies, paper and other sales

 

 

(297

)

 

 

(269

)

 

10.4%

 

14.2%

 

 

 

 

Equipment Sales

 

$

554

 

 

$

384

 

 

44.3%

 

49.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services, maintenance and rentals

 

$

1,039

 

 

$

1,069

 

 

(2.8)%

 

1.9%

 

 

 

 

Add: Supplies, paper and other sales

 

 

297

 

 

 

269

 

 

10.4%

 

14.2%

 

 

 

 

Add: Financing

 

 

51

 

 

 

55

 

 

(7.3)%

 

(1.4)%

 

 

 

 

Post Sale Revenue

 

$

1,387

 

 

$

1,393

 

 

(0.4)%

 

4.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,843

 

 

$

1,659

 

 

11.1%

 

 

 

95%

 

93%

Financing (FITTLE)

 

 

151

 

 

 

167

 

 

(9.6)%

 

 

 

8%

 

10%

Intersegment elimination (1)

 

 

(53

)

 

 

(49

)

 

8.2%

 

 

 

(3)%

 

(3)%

Total Revenue(2)

 

$

1,941

 

 

$

1,777

 

 

9.2%

 

 

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Go-to-Market Operations

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

1,277

 

 

$

1,096

 

 

16.5%

 

17.4%

 

66%

 

62%

EMEA

 

 

619

 

 

 

636

 

 

(2.7)%

 

8.6%

 

32%

 

36%

Other

 

 

45

 

 

 

45

 

 

—%

 

—%

 

2%

 

2%

Total Revenue(2)

 

$

1,941

 

 

$

1,777

 

 

9.2%

 

13.9%

 

100%

 

100%

____________________________

CC - See "Constant Currency" in the Non-GAAP Financial Measures section for a description of constant currency.

(1) Reflects net revenue, primarily commissions and other payments, made by the Financing (FITTLE) segment to the Print and Other segment for the lease of Xerox equipment placements.

(2) Refer to Appendix II, Reportable Segments and Geographic Sales Channels, for definitions.

Costs, Expenses and Other Income

Summary of Key Financial Ratios

The following is a summary of key financial ratios used to assess our performance:

 

 

 

Three Months Ended

December 31,

(in millions)

 

 

2022

 

 

 

2021

 

 

B/(W)

 

Gross Profit

 

$

675

 

 

$

584

 

 

$

91

 

 

RD&E

 

 

69

 

 

 

75

 

 

 

6

 

 

SAG

 

 

428

 

 

 

423

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

Equipment Gross Margin

 

 

31.6

%

 

 

22.0

%

 

 

9.6

 

pts.

Post sale Gross Margin

 

 

36.1

%

 

 

35.8

%

 

 

0.3

 

pts.

Total Gross Margin

 

 

34.8

%

 

 

32.9

%

 

 

1.9

 

pts.

RD&E as a % of Revenue

 

 

3.6

%

 

 

4.2

%

 

 

0.6

 

pts.

SAG as a % of Revenue

 

 

22.1

%

 

 

23.8

%

 

 

1.7

 

pts.

 

 

 

 

 

 

 

 

Pre-tax Income (Loss) (1)

 

$

146

 

 

$

(711

)

 

$

857

 

 

Pre-tax Income (Loss) Margin

 

 

7.5

%

 

 

(40.0

)%

 

 

47.5

 

pts.

 

 

 

 

 

 

 

 

Adjusted(2) Operating Profit

 

$

178

 

 

$

86

 

 

$

92

 

 

Adjusted(2) Operating Income Margin

 

 

9.2

%

 

 

4.8

%

 

 

4.4

 

pts.

____________________________

(1) Fourth quarter 2021 includes a pre-tax non-cash goodwill impairment charge of $781 million.

(2) Refer to the Non-GAAP Financial Measures section for an explanation of the non-GAAP financial measure.

Other Expenses, Net

 

 

 

Three Months Ended

December 31,

(in millions)

 

 

2022

 

 

 

2021

 

Non-financing interest expense

 

$

18

 

 

$

25

 

Interest income

 

 

(3

)

 

 

(1

)

Non-service retirement-related costs

 

 

6

 

 

 

(25

)

Gains on sales of businesses and assets

 

 

(39

)

 

 

 

Currency losses, net

 

 

11

 

 

 

1

 

All other expenses, net

 

 

4

 

 

 

4

 

Other expenses, net

 

$

(3

)

 

$

4

 

Segment Review

 

 

 

Three Months Ended December 31,

(in millions)

 

External Net Revenue

 

Intersegment Net Revenue(1)

 

Total Segment Revenue

 

% of Total Revenue

 

Segment Profit

(Loss)

 

Segment Margin(2)

2022

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,793

 

$

50

 

$

1,843

 

92

%

 

$

183

 

 

10.2

%

Financing (FITTLE)

 

 

148

 

 

3

 

 

151

 

8

%

 

 

(5

)

 

(3.4

)%

Total

 

$

1,941

 

$

53

 

$

1,994

 

100

%

 

$

178

 

 

9.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,613

 

$

46

 

$

1,659

 

91

%

 

$

61

 

 

3.8

%

Financing (FITTLE)

 

 

164

 

 

3

 

 

167

 

9

%

 

 

25

 

 

15.2

%

Total

 

$

1,777

 

$

49

 

$

1,826

 

100

%

 

$

86

 

 

4.8

%

_____________

(1) Reflects net revenue, primarily commissions and other payments, made by the Financing (FITTLE) segment to the Print and Other segment for the lease of Xerox equipment placements.

(2) Segment margin based on external net revenue only.

Print and Other

Print and Other includes the design, development and sale of document management systems, solutions and services as well as associated technology offerings including IT and software products and services.

Revenue

 

 

 

Three Months Ended

December 31,

 

 

(in millions)

 

 

2022

 

 

2021

 

%

Change

Equipment sales

 

$

548

 

$

378

 

45.0

%

Post sale revenue

 

 

1,245

 

 

1,235

 

0.8

%

Intersegment net revenue (1)

 

 

50

 

 

46

 

8.7

%

Total Print and Other Revenue

 

$

1,843

 

$

1,659

 

11.1

%

___________________________

(1) Reflects net revenue, primarily commissions and other payments, made by the Financing (FITTLE) segment to the Print and Other segment for the lease of Xerox equipment placements.

Detail by product group is shown below.

 

 

Three Months Ended

December 31,

 

 

 

 

 

% of Equipment Sales

(in millions)

 

 

2022

 

 

2021

 

%

Change

 

CC % Change

 

2022

 

2021

Entry

 

$

79

 

$

76

 

3.9%

 

8.6%

 

14%

 

20%

Mid-range

 

 

369

 

 

214

 

72.4%

 

77.5%

 

67%

 

56%

High-end

 

 

100

 

 

86

 

16.3%

 

19.9%

 

18%

 

22%

Other

 

 

6

 

 

8

 

(25.0)%

 

(25.0)%

 

1%

 

2%

Equipment Sales (1),(2)

 

$

554

 

$

384

 

44.3%

 

49.0%

 

100%

 

100%

_____________

CC - See "Constant Currency" in the Non-GAAP Financial Measures section for a description of constant currency.

(1) Refer to Appendix II, Reportable Segments and Geographic Sales Channels, for definitions.

(2) Includes $6 million of equipment sales related to the Financing (FITTLE) segment for the three months ended December 31, 2022 and 2021, respectively.

Financing (FITTLE)

Financing (FITTLE) represents a global financing solutions business, primarily enabling the sale of our equipment and services.

Revenue

 

 

 

Three Months Ended

December 31,

 

 

(in millions)

 

 

2022

 

 

2021

 

%

Change

Equipment sales

 

$

6

 

$

6

 

—%

Financing

 

 

51

 

 

55

 

(7.3)%

Other Post sale revenue (1)

 

 

91

 

 

103

 

(11.7)%

Intersegment net revenue(2)

 

 

3

 

 

3

 

—%

Total Financing (FITTLE) Revenue

 

$

151

 

$

167

 

(9.6)%

___________________________

(1) Other Post sale revenue includes operating lease/rental revenues as well as lease renewal and fee income.

(2) Reflects net revenue, primarily commissions and other payments, made by the Financing (FITTLE) segment to the Print and Other segment for the lease of Xerox equipment placements.

2021 Segment Review

The following are our 2021 results that correspond, for comparison purposes, to the new segment reporting in 2022.

(in millions)

 

External Net Revenue

 

Intersegment Net Revenue(1)

 

Total Segment Revenue

 

% of Total Revenue

 

Segment Profit

 

Segment Margin(2)

Q1 2021

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,533

 

$

48

 

$

1,581

 

90%

 

$

71

 

4.6%

Financing (FITTLE)

 

 

177

 

 

3

 

 

180

 

10%

 

 

18

 

10.2%

Total

 

$

1,710

 

$

51

 

$

1,761

 

100%

 

$

89

 

5.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2 2021

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,619

 

$

53

 

$

1,672

 

90%

 

$

111

 

6.9%

Financing (FITTLE)

 

 

174

 

 

3

 

 

177

 

10%

 

 

15

 

8.6%

Total

 

$

1,793

 

$

56

 

$

1,849

 

100%

 

$

126

 

7.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2021

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,590

 

$

46

 

$

1,636

 

91%

 

$

50

 

3.1%

Financing (FITTLE)

 

 

168

 

 

3

 

 

171

 

9%

 

 

24

 

14.3%

Total

 

$

1,758

 

$

49

 

$

1,807

 

100%

 

$

74

 

4.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2021

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

1,613

 

$

46

 

$

1,659

 

91%

 

$

61

 

3.8%

Financing (FITTLE)

 

 

164

 

 

3

 

 

167

 

9%

 

 

25

 

15.2%

Total

 

$

1,777

 

$

49

 

$

1,826

 

100%

 

$

86

 

4.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

Print and Other

 

$

6,355

 

$

193

 

$

6,548

 

90%

 

$

293

 

4.6%

Financing (FITTLE)

 

 

683

 

 

12

 

 

695

 

10%

 

 

82

 

12.0%

Total

 

$

7,038

 

$

205

 

$

7,243

 

100%

 

$

375

 

5.3%

_____________

(1) Reflects net revenue, primarily commissions and other payments, made by the Financing (FITTLE) segment to the Print and Other segment for the lease of Xerox equipment placements.

(2) Segment margin based on external net revenue only.

 

Forward-Looking Statements

This release and other written or oral statements made from time to time by management contain “forward looking statements” as defined in the Private Securities Litigation Reform Act of 1995. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “will”, “should”, “targeting”, “projecting”, “driving” and similar expressions, as they relate to us, our performance and/or our technology, are intended to identify forward-looking statements. These statements reflect management’s current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially.

Such factors include but are not limited to: the effects of pandemics, such as the COVID-19 pandemic, on our and our customers' businesses and the duration and extent to which this will impact our future results of operations and overall financial performance; our ability to address our business challenges in order to reverse revenue declines, reduce costs and increase productivity so that we can invest in and grow our business; our ability to successfully develop new products, technologies and service offerings and to protect our intellectual property rights; reliance on third parties, including subcontractors, for manufacturing of products and provision of services and the shared service arrangements entered into by us as part of Project Own It; our ability to attract and retain key personnel; the severity and persistence of global supply chain disruptions and inflation; the risk that confidential and/or individually identifiable information of ours, our customers, clients and employees could be inadvertently disclosed or disclosed as a result of a breach of our security systems due to cyberattacks or other intentional acts or that cyberattacks could result in a shutdown of our systems; the risk that partners, subcontractors and software vendors will not perform in a timely, quality manner; actions of competitors and our ability to promptly and effectively react to changing technologies and customer expectations; our ability to obtain adequate pricing for our products and services and to maintain and improve cost efficiency of operations, including savings from restructuring and transformation actions; our ability to manage changes in the printing environment like the decline in the volume of printed pages and extension of equipment placements; changes in economic and political conditions, trade protection measures, licensing requirements and tax laws in the United States and in the foreign countries in which we do business; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term and that civil or criminal penalties and administrative sanctions could be imposed on us if we fail to comply with the terms of such contracts and applicable law; interest rates, cost of borrowing and access to credit markets; the imposition of new or incremental trade protection measures such as tariffs and import or export restrictions; funding requirements associated with our employee pension and retiree health benefit plans; changes in foreign currency exchange rates; the risk that our operations and products may not comply with applicable worldwide regulatory requirements, particularly environmental regulations and directives and anti-corruption laws; the outcome of litigation and regulatory proceedings to which we may be a party; and any impacts resulting from the restructuring of our relationship with Fujifilm Holdings Corporation. Additional risks that may affect Xerox’s operations and other factors are set forth in the “Risk Factors” section, the “Legal Proceedings” section, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and other sections of Xerox Holdings Corporation's and Xerox Corporation’s combined 2021 Annual Report on Form 10-K and combined Quarterly Reports on Form 10-Q, as well as in Xerox Holdings Corporation’s and Xerox Corporation’s Current Reports on Form 8-K filed with the Securities and Exchange Commission.

These forward-looking statements speak only as of the date of this release or as of the date to which they refer, and Xerox assumes no obligation to update any forward-looking statements as a result of new information or future events or developments, except as required by law.

Non-GAAP Financial Measures

We have reported our financial results in accordance with generally accepted accounting principles (GAAP). In addition, we have discussed our financial results using the non-GAAP measures described below. We believe these non-GAAP measures allow investors to better understand the trends in our business and to better understand and compare our results. Management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Accordingly, we believe it is necessary to adjust several reported amounts, determined in accordance with GAAP, to exclude the effects of certain items as well as their related income tax effects.

However, these non-GAAP financial measures should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our Condensed Consolidated Financial Statements prepared in accordance with GAAP.

A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are set forth below, as well as in the fourth quarter 2022 presentation slides available at www.xerox.com/investor.

Adjusted Earnings Measures

  • Net Income (Loss) and Earnings per share (EPS)
  • Effective Tax Rate

The above measures were adjusted for the following items:

  • Restructuring and related costs, net: Restructuring and related costs, net include restructuring and asset impairment charges as well as costs associated with our transformation programs beyond those normally included in restructuring and asset impairment charges. Restructuring consists of costs primarily related to severance and benefits paid to employees pursuant to formal restructuring and workforce reduction plans. Asset impairment includes costs incurred for those assets sold, abandoned or made obsolete as a result of our restructuring actions, exiting from a business or other strategic business changes. Additional costs for our transformation programs are primarily related to the implementation of strategic actions and initiatives and include third-party professional service costs as well as one-time incremental costs. All of these costs can vary significantly in terms of amount and frequency based on the nature of the actions as well as the changing needs of the business. Accordingly, due to that significant variability, we will exclude these charges since we do not believe they provide meaningful insight into our current or past operating performance nor do we believe they are reflective of our expected future operating expenses as such charges are expected to yield future benefits and savings with respect to our operational performance.
  • Amortization of intangible assets: The amortization of intangible assets is driven by our acquisition activity which can vary in size, nature and timing as compared to other companies within our industry and from period to period. The use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.
  • Non-service retirement-related costs: Our defined benefit pension and retiree health costs include several elements impacted by changes in plan assets and obligations that are primarily driven by changes in the debt and equity markets as well as those that are predominantly legacy in nature and related to employees who are no longer providing current service to the Company (e.g. retirees and ex-employees). These elements include (i) interest cost, (ii) expected return on plan assets, (iii) amortization of prior plan amendments, (iv) amortized actuarial gains/losses and (v) the impacts of any plan settlements/curtailments. Accordingly, we consider these elements of our periodic retirement plan costs to be outside the operational performance of the business or legacy costs and not necessarily indicative of current or future cash flow requirements. This approach is consistent with the classification of these costs as non-operating in Other expenses, net. Adjusted earnings will continue to include the service cost elements of our retirement costs, which is related to current employee service as well as the cost of our defined contribution plans.
  • Other discrete, unusual or infrequent items: We exclude these items, when applicable, given their discrete, unusual or infrequent nature and their impact on our results for the period.
    • Non-cash goodwill impairment charge
    • Contract termination cost - product supply
    • Accelerated share vesting - stock compensation expense associated with the accelerated vesting of all outstanding equity awards, according to the terms of the award agreement, in connection with the passing of Xerox Holding's former CEO.
    • Loss on extinguishment of debt

Adjusted Operating Income (Loss) and Margin

We calculate and utilize adjusted operating income (loss) and margin measures by adjusting our reported pre-tax income (loss) and margin amounts. In addition to the costs and expenses noted as adjustments for our adjusted earnings measures, adjusted operating income and margin also exclude the remaining amounts included in Other expenses, net, which are primarily non-financing interest expense and certain other non-operating costs and expenses. We exclude these amounts in order to evaluate our current and past operating performance and to better understand the expected future trends in our business.

Constant Currency

To better understand trends in our business, we believe that it is helpful to adjust revenue to exclude the impact of changes in the translation of foreign currencies into U.S. dollars. We refer to this adjusted revenue as “constant currency.” This impact is calculated by translating current period activity in local currency using the comparable prior year period's currency translation rate. This impact is calculated for all countries where the functional currency is not the U.S. dollar. Management believes the constant currency measure provides investors an additional perspective on revenue trends. Currency impact can be determined as the difference between actual growth rates and constant currency growth rates.

Free Cash Flow

To better understand trends in our business, we believe that it is helpful to adjust operating cash flows by subtracting amounts related to capital expenditures. Management believes this measure gives investors an additional perspective on cash flow from operating activities in excess of amounts required for reinvestment. It provides a measure of our ability to fund acquisitions, dividends and share repurchase.

Net Income (Loss) and EPS reconciliation:

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

2022

 

2021

 

 

2022

 

 

2021

 

(in millions, except per share amounts)

 

Net Income

 

Diluted

EPS

 

Net

(Loss) Income

 

Diluted

EPS

 

Net

(Loss) Income

 

Diluted

EPS

 

Net

(Loss) Income

 

Diluted

EPS

Reported(1)

 

$

121

 

 

$

0.74

 

$

(675

)

 

$

(3.97

)

 

$

(322

)

 

$

(2.15

)

 

$

(455

)

 

$

(2.56

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

781

 

 

 

 

 

412

 

 

 

 

 

781

 

 

 

Restructuring and related costs, net

 

 

24

 

 

 

 

 

(1

)

 

 

 

 

65

 

 

 

 

 

38

 

 

 

Amortization of intangible assets

 

 

11

 

 

 

 

 

13

 

 

 

 

 

42

 

 

 

 

 

55

 

 

 

Non-service retirement-related costs

 

 

6

 

 

 

 

 

(25

)

 

 

 

 

(12

)

 

 

 

 

(89

)

 

 

Contract termination cost - product supply

 

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

 

 

 

 

 

Accelerated share vesting

 

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

1

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

Income tax on adjustments(2)

 

 

(17

)

 

 

 

 

(31

)

 

 

 

 

(55

)

 

 

 

 

(37

)

 

 

Adjusted

 

$

146

 

 

$

0.89

 

$

62

 

 

$

0.34

 

 

$

189

 

 

$

1.12

 

 

$

293

 

$

1.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on preferred stock used in adjusted EPS calculation(3)

 

 

 

$

 

 

 

$

3

 

 

 

 

$

14

 

 

 

 

$

14

 

Weighted average shares for adjusted EPS(3)

 

 

 

 

165

 

 

 

 

173

 

 

 

 

 

157

 

 

 

 

 

185

 

Fully diluted shares at end of period(4)

 

 

 

 

165

 

 

 

 

 

 

 

 

 

 

 

 

____________________________

(1)

 

 

Net income (loss) and EPS attributable to Xerox Holdings. Fourth quarter and full year 2021 Net (loss) and EPS include an after-tax non-cash goodwill impairment charge of $750 million, or $4.38 per share and $4.08 per share, respectively. Full year 2022 Net (loss) and EPS include an after-tax non-cash goodwill impairment charges of $395 million or $2.54 per share.

(2)

 

 

Refer to Effective Tax Rate reconciliation.

(3)

 

 

For those periods that include the preferred stock dividend, the average shares for the calculations of diluted EPS exclude the 7 million shares associated with Xerox Holdings Corporation's Series A Convertible preferred stock.

(4)

 

 

Common shares outstanding at December 31, 2022 and potential dilutive common shares used for the calculation of adjusted diluted EPS for the fourth quarter 2022. Includes shares associated with our Series A convertible preferred stock, all of which were dilutive for the fourth quarter 2022.

Effective Tax Rate reconciliation:

 

 

Three Months Ended

December 31, 2022

 

Three Months Ended

December 31, 2021

(in millions)

 

Pre-Tax Income

 

Income Tax Expense

 

Effective Tax Rate

 

Pre-Tax (Loss) Income

 

 

Income Tax (Benefit) Expense

 

Effective Tax

Rate

Reported(1)

 

$

146

 

$

24

 

16.4%

 

$

(711

)

 

$

(36

)

 

5.1 %

Goodwill impairment

 

 

 

 

 

 

 

 

781

 

 

 

31

 

 

 

Other Non-GAAP adjustments(2)

 

 

42

 

 

17

 

 

 

 

(13

)

 

 

 

 

 

Adjusted(3)

 

$

188

 

$

41

 

21.8%

 

$

57

 

 

$

(5

)

 

(8.8)%

 

 

Year Ended

December 31, 2022

 

Year Ended

December 31, 2021

(in millions)

 

Pre-Tax (Loss) Income

 

Income Tax (Benefit) Expense

 

Effective Tax Rate

 

Pre-Tax (Loss) Income

 

Income Tax (Benefit) Expense

 

Effective Tax

Rate

Reported(1)

 

$

(328

)

 

$

(3

)

 

0.9%

 

$

(475

)

 

$

(17

)

 

3.6%

Goodwill impairment

 

 

412

 

 

 

17

 

 

 

 

 

781

 

 

 

31

 

 

 

Other Non-GAAP Adjustments(2)

 

 

154

 

 

 

38

 

 

 

 

 

4

 

 

 

6

 

 

 

Adjusted(3)

 

$

238

 

 

$

52

 

 

21.8%

 

$

310

 

 

$

20

 

 

6.5%

____________________________

(1)

Pre-tax income (loss) and income tax expense (benefit).

(2)

Refer to Net Income (Loss) and EPS reconciliation for details.

(3)

The tax impact on Adjusted Pre-Tax Income is calculated under the same accounting principles applied to the Reported Pre-Tax Income (Loss) under ASC 740, which employs an annual effective tax rate method to the results.

Operating Income (Loss) and Margin reconciliation:

 

 

 

Three Months Ended

December 31, 2022

 

Three Months Ended

December 31, 2021

(in millions)

 

Profit

 

Revenue

 

Margin

 

(Loss)

Profit

 

Revenue

 

Margin

Reported(1)

 

$ 146

 

$ 1,941

 

7.5 %

 

$ (711)

 

$ 1,777

 

(40.0) %

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

 

 

 

 

781

 

 

 

 

Restructuring and related costs, net

 

24

 

 

 

 

 

(1)

 

 

 

 

Amortization of intangible assets

 

11

 

 

 

 

 

13

 

 

 

 

Other expenses, net

 

(3)

 

 

 

 

 

4

 

 

 

 

Adjusted

 

$ 178

 

$ 1,941

 

9.2 %

 

$ 86

 

$ 1,777

 

4.8 %

 

 

Year Ended

December 31, 2022

 

Year Ended

December 31, 2021

(in millions)

 

(Loss)

Profit

 

Revenue

 

Margin

 

(Loss)

Profit

 

Revenue

 

Margin

Reported(1)

 

$ (328)

 

$ 7,107

 

(4.6) %

 

$ (475)

 

$ 7,038

 

(6.7) %

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill impairment

 

412

 

 

 

 

 

781

 

 

 

 

Restructuring and related costs, net

 

65

 

 

 

 

 

38

 

 

 

 

Amortization of intangible assets

 

42

 

 

 

 

 

55

 

 

 

 

Accelerated share vesting

 

21

 

 

 

 

 

 

 

 

 

Other expenses, net

 

63

 

 

 

 

 

(24)

 

 

 

 

Adjusted

 

$ 275

 

$ 7,107

 

3.9 %

 

$ 375

 

$ 7,038

 

5.3 %

___________________________

(1) Pre-tax income (loss).

Free Cash Flow reconciliation:

 

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

(in millions)

 

 

2022

 

 

2021

 

 

2022

 

 

2021

Reported(1)

 

$

186

 

$

198

 

$

159

 

$

629

Less: capital expenditures

 

 

18

 

 

16

 

 

57

 

 

68

Free Cash Flow

 

$

168

 

$

182

 

$

102

$

561

Add: one-time contract termination charge - product supply

 

 

 

 

 

 

41

 

 

Free Cash Flow - Adjusted

 

$

168

 

$

182

 

$

143

 

$

561

____________________________

(1) Net cash provided by operating activities.

GUIDANCE:

Operating Income and Margin:

 

 

 

FY 2023

(in millions)

 

Profit

 

Revenue (CC)(2,3)

 

Margin

Estimated(1)

 

~ $200

 

~ $7,100

 

~ 2.8%

Adjustments:

 

 

 

 

 

 

Restructuring and related costs, net

 

75

 

 

 

 

Amortization of intangible assets

 

40

 

 

 

 

Other expenses, net

 

20

 

 

 

 

Adjusted

 

~ $335

 

~ $7,100

 

At least 4.7%

____________________________

(1)

Pre-tax income and revenue.

(2)

Full-year revenue is estimated to be flat to down low-single-digits, in constant currency. Revenue of $7.1 billion reflects the high end of the guidance range.

(3)

See "Constant Currency" in the Non-GAAP Financial Measures section for a description of constant currency.

Free Cash Flow

 

 

(in millions)

 

FY 2023

Operating Cash Flow (1)

 

At least $550

Less: capital expenditures

 

50

Free Cash Flow

 

At least $500

____________________________

(1) Net cash provided by operating activities.

 

APPENDIX I

 

Xerox Holdings Corporation

Earnings (Loss) per Common Share

 

(in millions, except per-share data, shares in thousands)

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Basic Earnings (Loss) per Share:

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Xerox Holdings

 

$

121

 

 

$

(675

)

 

$

(322

)

 

$

(455

)

Accrued dividends on preferred stock

 

 

(3

)

 

 

(3

)

 

 

(14

)

 

 

(14

)

Adjusted net income (loss) available to common shareholders

 

$

118

 

 

$

(678

)

 

$

(336

)

 

$

(469

)

Weighted average common shares outstanding

 

 

156,155

 

 

 

171,045

 

 

 

156,006

 

 

 

183,168

 

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) per Share

 

$

0.76

 

 

$

(3.97

)

 

$

(2.15

)

 

$

(2.56

)

 

 

 

 

 

 

 

 

 

Diluted Earnings (Loss) per Share:

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Xerox Holdings

 

$

121

 

 

$

(675

)

 

$

(322

)

 

$

(455

)

Accrued dividends on preferred stock

 

 

 

 

 

(3

)

 

 

(14

)

 

 

(14

)

Adjusted net income (loss) available to common shareholders

 

$

121

 

 

$

(678

)

 

$

(336

)

 

$

(469

)

Weighted average common shares outstanding

 

 

156,155

 

 

 

171,045

 

 

 

156,006

 

 

 

183,168

 

Common shares issuable with respect to:

 

 

 

 

 

 

 

 

Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock and performance shares

 

 

1,732

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

 

6,742

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average common shares outstanding

 

 

164,629

 

 

 

171,045

 

 

 

156,006

 

 

 

183,168

 

 

 

 

 

 

 

 

 

 

Diluted Earnings (Loss) per Share

 

$

0.74

 

 

$

(3.97

)

 

$

(2.15

)

 

$

(2.56

)

 

 

 

 

 

 

 

 

 

The following securities were not included in the computation of diluted earnings per share as they were either contingently issuable shares or shares that if included would have been anti-dilutive:

Stock options

 

 

586

 

 

 

612

 

 

 

586

 

 

 

612

 

Restricted stock and performance shares

 

 

3,218

 

 

 

5,979

 

 

 

4,950

 

 

 

5,979

 

Convertible preferred stock

 

 

 

 

 

6,742

 

 

 

6,742

 

 

 

6,742

 

Total Anti-Dilutive Securities

 

 

3,804

 

 

 

13,333

 

 

 

12,278

 

 

 

13,333

 

 

 

 

 

 

 

 

 

 

Dividends per Common Share

 

$

0.25

 

 

$

0.25

 

 

$

1.00

 

 

$

1.00

 

APPENDIX II

Xerox Holdings Corporation

Reportable Segments:

Our business is organized to ensure we focus on efficiently managing operations while serving our customers and the markets in which we operate.

Our Print and Other segment includes the sale of document systems, supplies and technical services and managed services. The segment also includes the delivery of managed services that involve a continuum of solutions and services that help our customers optimize their print and communications infrastructure, apply automation and simplification to maximize productivity, and ensure the highest levels of security. This segment also includes IT services and software. Our product groupings range from:

  • Entry”, which includes A4 devices and desktop printers and multifunction devices that primarily serve small and medium workgroups/work teams.
  • Mid-Range”, which include A3 devices that generally serve large workgroup/work team environments as well as products in the Light Production monochrome and color segments serving centralized print centers, print for pay and lower volume production print establishments.
  • High-End”, which include production printing and publishing systems that generally serve the graphic communications marketplace and print centers in large enterprises.

Customers range from small and mid-sized businesses to large enterprises. Customers also include graphic communication enterprises as well as channel partners including distributors and resellers. Segment revenues also include commissions and other payments from the Financing (FITTLE) segment for the exclusive right to provide lease financing for Xerox products. These revenues are reported as part of Intersegment Revenues, which are eliminated in consolidated revenues.

The Financing (FITTLE) segment provides leasing solutions through either bundled or unbundled lease agreements of Xerox and non-Xerox products. These leasing solutions support a wide range of customers, from government to graphic communications and SMB to Enterprise as well as financing for direct channel customer purchases of both Xerox and non-Xerox equipment. Segment revenues primarily include financing income on sales-type leases, operating lease income (including month to month rentals and extensions) and leasing fees.

Geographic Sales Channels

We also operate a matrix organization that includes a geographic focus that is primarily organized from a sales perspective on the basis of “go-to-market” (GTM) sales channels as follows:

  • Americas, which includes our sales channels in the U.S. and Canada, as well as Mexico, and Central and South America.
  • EMEA, which includes our sales channels in Europe, the Middle East, Africa and India.
  • Other, primarily includes sales to Fuji Xerox as well as royalties and licensing revenue.

These GTM sales channels are structured to serve a range of customers for our products and services, including financing. Accordingly, we will continue to provide information, primarily revenue related, with respect to our principal GTM sales channels.