Skip to main content
hello world

SmartCentres Real Estate Investment Trust Releases Second Quarter Results for 2024

GlobeNewswire - Thu Aug 8, 4:52PM CDT

TORONTO, Aug. 08, 2024 (GLOBE NEWSWIRE) -- SmartCentres Real Estate Investment Trust (“SmartCentres” or the “Trust”) (TSX: SRU.UN) is pleased to report its financial and operating results for the quarter ended June 30, 2024.

“Building on Q1, we are pleased to report strong continued momentum in leasing demand and lease deals executed for space in Q2”, said Mitchell Goldhar, CEO of SmartCentres. “Occupancy has improved by 50 basis points to 98.2% with approximately 272,000 square feet of vacant space leased during the quarter and rent growth of 8.5% (excluding anchors). The Millway, our purpose-built rental project in the VMC continues to experience strong leasing momentum with occupancy at 88% by the end of the quarter, 90% currently, and expected to exceed 95% by year-end, all at average rental rates above our original budget. Our mixed-use development pipeline continues to add to the bottom-line with the completion this quarter of our self-storage project in Markham and the closing of 25 townhomes at our Vaughan NW project. Subsequent to quarter end, we also raised $350 million via a debenture issuance to repay our upcoming $100 million debenture maturity and outstanding floating rate debt on our operating lines, on an accretive basis, and extended the debt ladder maturity.”

2024 Second Quarter Highlights

Operations

  • Same Properties NOI excluding Anchors(1) for the three months ended June 30, 2024 increased by 2.2% and for the six months ending June 30, 2024 increased by 3.0% (1.3% and 1.9% respectively, including anchors) compared to the same period in 2023. The increase was driven by lease-up activities and lease extensions at improved rental rates.
  • Strong leasing momentum continued with approximately 272,000 square feet of vacant space leased in the quarter resulting in an in-place and committed occupancy rate of 98.2%, an improvement of 50 basis points compared to the prior quarter.
  • Renewed and extended 86.2% of all space maturing in 2024, with strong rent growth of 8.5% (excluding anchors).

Development

  • Our significant development pipeline will provide constant portfolio expansion and decades of profitable growth from the approximately 57.5 million square feet (at the Trust’s share) of zoned mixed-use development permissions, including 0.8 million square feet of sites currently under construction.
  • The Millway, a 458-unit purpose-built rental located in VMC, was completed in Q4 2023. Leasing activity is on track with 88% of the units leased and committed by quarter-end at average rental rates above budget. Leased and reserved units are expected to exceed 95% by year-end from continuing strong leasing momentum.
  • Siteworks for the 224,000 square foot Canadian Tire and ancillary retail units project on Laird Drive in Toronto continues, and possession is expected in approximately 20 months.
  • Construction of Phase I of the Vaughan NW townhomes is well underway, with 25 units completed and closed in Q2 2024, and approximately 83% of the Phase I townhomes have been pre-sold.
  • Self-storage facility in Markham opened in May 2024. This portfolio has now increased to ten operating facilities with four additional sites currently under construction.

Financial

  • Net rental income and other increased by $3.3 million or 2.6% for the three months ended June 30, 2024 compared to the same period in 2023, mainly attributable to the increase in base rent resulting from lease-up activities and rental renewals with higher rates.
  • FFO per Unit for the three months ended June 30, 2024 was $0.50 compared to $0.55 for the same period in 2023. This decline is primarily due to condo closings in the prior year which is not reflected this year, an increase in net interest expense due to higher interest rates and lower capitalization due to completion of development projects, partially offset by an increase in fair value adjustment on the TRS resulting from fluctuations in the Trust’s Unit price. FFO per Unit with adjustments for the three months ended June 30, 2024 was $0.51 compared to $0.54 for the same period in 2023. The decrease was primarily due to an increase in net interest expense due to higher interest rates and lower interest capitalization.
  • Net income and comprehensive income per Unit was $0.71 for the three months ended June 30, 2024 (three months ended June 30, 2023 – $0.93). The decrease was primarily due to a loss in the fair value adjustment on financial instruments related to the mark-to-market on interest rate swap agreements and unit price change in units classified as liabilities, as well as higher net interest expense related to higher interest rates and lower interest capitalization due to completed development projects.
  • In June 2024, the Trust renewed and amended its $500 million unsecured revolving operating facility. The amendment increased the facility amount from $500 million to $750 million and extended the maturity from March 2028 to June 2029.
  • Subsequent to the quarter, the Trust closed an offering of $350 million principal amount of Series AA senior unsecured debentures by way of a private placement (the “Series AA Debentures”). The Series AA Debentures bear interest at a rate of 5.162% per annum, with a maturity date of August 1, 2030. The Trust intends to use the net proceeds of the offering to refinance existing debt, including the repayment of its $100 million Series O senior unsecured debentures due August 28, 2024, and for general corporate purposes.

(1)   Represents a non-GAAP measure. The Trust’s method of calculating non-GAAP measures may differ from other reporting issuers’ methods and, accordingly, may not be comparable. For additional information, please see “Non-GAAP Measures” in this Press Release.

Selected ConsolidatedOperational, Mixed-Use Development and Financial Information
(in thousands of dollars, except per Unit and other non-financial data)  

As at June 30, 2024December 31, 2023June 30, 2023
Portfolio Information (Number of properties)    
Retail properties  155  155  155 
Office properties  4  4  4 
Self-storage properties  10  8  8 
Residential properties  3  3  2 
Industrial properties  1  1   
Properties under development  22  20  20 
Total number of properties with an ownership interest  195  191  189 
Leasing and Operational Information(1)    
Gross leasable retail, office and industrial area (in thousands of sq. ft.)  35,199  35,045  34,922 
In-place and committed occupancy rate  98.2% 98.5% 98.2%
Average lease term to maturity (in years)  4.3  4.3  4.2 
In-place net retail rental rate excluding Anchors (per occupied sq. ft.) $23.14 $22.59 $22.27 
Financial Information    
Investment properties(2)  10,556,877  10,564,269  10,419,239 
Total unencumbered assets(3)  9,309,221  9,170,121  8,844,821 
Debt to Aggregate Assets(3)(4)(5)  43.7% 43.1% 43.2%
Adjusted Debt to Adjusted EBITDA(3)(4)(5) 9.9X9.6X9.9X
Weighted average interest rate(3)(4)  4.25% 4.15% 4.03%
Weighted average term of debt (in years)  3.1  3.6  4.1 
Interest coverage ratio(3)(4) 2.5X2.7X2.8X
     
 Three Months Ended June 30Six Months Ended June 30
 2024  2023  2024  2023 
Financial Information    
Rentals from investment properties and other(2)228,051  206,950  445,290  417,544 
Net income and comprehensive income (2)128,916  167,902  107,741  280,763 
FFO(3)(4)(6)90,780  98,534  177,737  195,667 
AFFO(3)(4)(6)83,386  87,848  164,773  176,449 
Cash flows provided by operating activities(2)76,991  61,322  146,710  143,253 
Net rental income and other(2)133,222  129,887  263,950  254,708 
NOI(3)(4)139,062  147,105  275,137  280,573 
Change in SPNOI(3)(4)1.3% 3.2% 1.9% 3.7%
Change in SPNOI excluding Anchors(3)(4)2.2% 5.4% 3.0 % 6.4%
Weighted average number of units outstanding – diluted(7)180,664,749  180,045,789  180,472,496  179,968,836 
Net income and comprehensive income per Unit(2)$0.72/$0.71$0.94/$0.93$0.60/$0.60$1.58/$1.56
FFO per Unit(3)(4)(6)$0.51/$0.50$0.55/$0.55$1.00/$0.98$1.10/$1.09
FFO with adjustments per Unit(3)(4)$0.52/$0.51$0.55/$0.54$1.04/$1.03$1.06/$1.05
AFFO per Unit(3)(4)(6)$0.47/$0.46$0.49/$0.49$0.92/$0.91$0.99/$0.98
AFFO with adjustments per Unit(3)(4)$0.48/$0.47$0.49/$0.48$0.97/$0.96$0.95/$0.94
Payout Ratio to AFFO(3)(4)(6)98.8% 93.8% 100.0% 93.4%
Payout Ratio to AFFO with adjustments(3)(4)96.9% 95.2% 95.6% 97.5%
Payout Ratio to cash flows provided by operating activities107.0% 134.4% 112.3% 115.1%

(1)   Excluding residential and self-storage area.
(2)   Represents a Generally Accepted Accounting Principles (“GAAP”) measure.
(3)   Represents a non-GAAP measure. The Trust’s method of calculating non-GAAP measures may differ from other reporting issuers’ methods and, accordingly, may not be comparable. For additional information, please see “Non-GAAP Measures” in this Press Release.
(4)   Includes the Trust’s proportionate share of equity accounted investments.
(5)   As at June 30, 2024, cash-on-hand of $43.4 million was excluded for the purposes of calculating the applicable ratios (December 31, 2023 – $31.4 million, June 30, 2023 – $43.3 million).
(6)   The calculation of the Trust’s FFO and AFFO and related payout ratios, including comparative amounts, are financial metrics that were determined based on the REALpac White Paper on FFO and AFFO issued in January 2022 (“REALpac White Paper”). Comparison with other reporting issuers may not be appropriate. The payout ratio to AFFO is calculated as declared distributions divided by AFFO.
(7)   The diluted weighted average includes the vested portion of the deferred issued pursuant to the deferred unit plan and vested EIPs granted pursuant to the equity incentive plan.

Development and Intensification Summary

The following table provides additional details on the Trust’s 9 development initiatives that are currently under construction or where initial siteworks have begun (in order of estimated initial occupancy/closing date):

Projects under construction (Location/Project Name)TypeTrust’s shareActual / estimated initial occupancy / closing date% of capital spendGFA(1)
(sq. ft.)
No.
of units
       
Mixed-use Developments      
Vaughan NWTownhomes50%Q1 202455%366,000174
Stoney Creek Self-StorageSelf-Storage50%Q4 202469%138,000973
Toronto (Gilbert Ave.) Self-StorageSelf-Storage50%Q1 202562%177,0001,540
Dorval (St-Regis Blvd.) Self-StorageSelf-Storage50%Q2 202546%164,0001,165
Toronto (Jane St.) Self-StorageSelf-Storage50%Q3 202556%143,0001,404
Ottawa SW(2)Retirement Residence50

%

Q2 2026

29

%

376,000

402

Ottawa SW(2)Seniors’ Apartments
Vaughan / ArtWalk (40-Storey)Condo50%Q2 202733%320,000373
Total Mixed-use Developments    1,684,0006,031
Retail Development      
Toronto (Laird)Retail50%Q2 202625%224,000
       

(1)   GFA represents Gross Floor Area.
(2)   Figure represents capital spend of both retirement residence and seniors’ apartments projects.

Reconciliations of Non-GAAP Measures

The following tables reconcile the non-GAAP measures to the most comparable GAAP measures for the three and six months ended June 30, 2024, and the comparable period in 2023. Such measures do not have a standardized meaning prescribed by IFRS and may not be comparable to similar measures disclosed by other issuers.


Net Operating Income (including the Trust’s Interests in Equity Accounted Investments)

(in thousands of dollars)Three Months Ended June 30, 2024Three Months Ended June 30, 2023
 GAAP BasisProportionate Share Reconciliation Total Proportionate Share(1)GAAP BasisProportionate Share ReconciliationTotal Proportionate Share(1)
Net rental income and other      
Rentals from investment properties and other$211,381 $11,272 $222,653 $206,950 $8,469 $215,419 
Property operating costs and other (80,468) (5,427) (85,895) (75,400) (4,146) (79,546)
 $130,913 $5,845 $136,758 $131,550 $4,323 $135,873 
Residential sales revenue and other(2) 16,670  37  16,707    62,634  62,634 
Residential cost of sales and other (14,361) (42) (14,403) (1,663) (49,739) (51,402)
 $2,309 $(5)$2,304 $(1,663)$12,895 $11,232 
NOI$133,222 $5,840 $139,062 $129,887 $17,218 $147,105 


(in thousands of dollars)Six Months Ended June 30, 2024Six Months Ended June 30, 2023
 GAAP BasisProportionate Share Reconciliation Total Proportionate Share(1)GAAP BasisProportionate Share ReconciliationTotal Proportionate Share(1)
Net rental income and other      
Rentals from investment properties and other$427,018 $22,194 $449,212 $417,544 $16,525 $434,069 
Property operating costs and other (165,621) (10,885) (176,506) (160,523) (8,283) (168,806)
 $261,397 $11,309 $272,706 $257,021 $8,242 $265,263 
Residential sales revenue and other(2) 18,272  66  18,338    87,467  87,467 
Residential cost of sales and other (15,719) (188) (15,907) (2,313) (69,844) (72,157)
 $2,553 $(122)$2,431 $(2,313)$17,623 $15,310 
NOI$263,950 $11,187 $275,137 $254,708 $25,865 $280,573 

(1)   This column contains non-GAAP measures because it includes figures that are recorded in equity accounted investments. The Trust’s method of calculating non-GAAP measures may differ from other reporting issuers’ methods and, accordingly, may not be comparable. For additional information, please see “Non-GAAP Measures” in this Press Release.
(2)   Includes additional partnership profit and other revenues.

Same Properties NOI

 Three Months Ended June 30Six Months Ended June 30
(in thousands of dollars) 2024  2023  2024  2023 
Net rental income and other$133,222 $129,887 $263,950 $254,708 
NOI from equity accounted investments(1) 5,840  17,218  11,187  25,865 
Total portfolio NOI before adjustments(1)$139,062 $147,105 $275,137 $280,573 
Adjustments:    
Lease termination (592) (49) (592) (461)
Net profit on condo and townhome closings (2,304) (11,232) (2,431) (15,310)
Non-recurring items and other adjustments(2) 1,663  (1,328) 2,592  2,078 
Total portfolio NOI after adjustments(1)$137,829 $134,496 $274,706 $266,880 
NOI sourced from acquisitions, dispositions, Earnouts and developments (2,319) (761) (4,103) (1,241)
Same Properties NOI(1)$135,510 $133,735 $270,603 $265,639 

(1)   Represents a non-GAAP measure. The Trust’s method of calculating non-GAAP measures may differ from other reporting issuers’ methods and, accordingly, may not be comparable.

For additional information, please see “Non-GAAP Measures” in this Press Release.
(2)   Includes non-recurring items such as one-time adjustments relating to royalties, straight-line rent and amortization of tenant incentives.

Reconciliation of FFO

 Three Months Ended June 30Six Months Ended June 30
(in thousands of dollars) 2024  2023  2024  2023 
Net income and comprehensive income$128,916 $167,902 $107,741 $280,763 
Add (deduct):    
Fair value adjustment on investment properties and financial instruments(1) (34,665) (68,918) 63,837  (90,926)
Loss on derivative – TRS (3,994) (9,333) (10,143) (8,037)
Loss on sale of investment properties   45  142  23 
Amortization of intangible assets and tenant improvement allowance 2,257  2,250  4,437  4,645 
Distributions on Units classified as liabilities and vested deferred units and EIP 4,778  2,145  9,374  4,149 
Salaries and related costs attributed to leasing activities(2) 2,301  1,954  4,708  4,034 
Adjustments relating to equity accounted investments(3) (8,813) 2,489  (2,359) 1,016 
FFO(4)$90,780 $98,534 $177,737 $195,667 
Add (deduct) non-recurring adjustments:    
Loss on derivative – TRS 3,994  9,333  10,143  8,037 
FFO sourced from condo and townhome closings (2,353) (10,620) (2,553) (14,436)
Transactional FFO – loss on sale of land to co-owner       (1,008)
FFO with adjustments(4)$92,421 $97,247 $185,327 $188,260 

(1)   Includes fair value adjustments on investment properties and financial instruments. Fair value adjustment on investment properties is described in “Investment Properties” in the Trust’s MD&A. Fair value adjustment on financial instruments comprises the following financial instruments: units classified as liabilities, Deferred Unit Plan (“DUP”), Equity Incentive Plan (“EIP”), TRS, and interest rate swap agreements. The significant assumptions made in determining the fair value are more thoroughly described in the Trust’s unaudited interim condensed consolidated financial statements for the three and six months ended June 30, 2024. For details, please see discussion in “Results of Operations” section in this MD&A.
(2)   Salaries and related costs attributed to leasing activities of $4.7 million were incurred in the six months ended June 30, 2024 (six months ended June 30, 2023 – $4.0 million) and were eligible to be added back to FFO based on the definition of FFO, in the REALpac White Paper, which provided for an adjustment to incremental leasing expenses for the cost of salaried staff. This adjustment to FFO results in more comparability between Canadian publicly traded real estate entities that expensed their internal leasing departments and those that capitalized external leasing expenses.
(3)   Includes tenant improvement amortization, indirect interest with respect to the development portion, fair value adjustment on investment properties, loss (gain) on sale of investment properties, and adjustment for supplemental costs.
(4)   Represents a non-GAAP measure. The Trust’s method of calculating non-GAAP measures may differ from other reporting issuers’ methods and, accordingly, may not be comparable. For definitions and basis of presentation of the Trust’s non-GAAP measures, refer to “Presentation of Certain Terms Including Non-GAAP Measures” and “Non-GAAP Measures” in this MD&A.

Reconciliation of AFFO

 Three Months Ended June 30Six Months Ended June 30
(in thousands of dollars) 2024  2023  2024  2023 
FFO(1)$90,780 $98,534 $177,737 $195,667 
Add (Deduct):    
Straight-line rents (963) 149  (1,700) 199 
Adjusted salaries and related costs attributed to leasing (2,301) (1,954) (4,708) (4,034)
Capital expenditures, leasing commissions, and tenant improvements(2)(3) (4,130) (8,881) (6,556) (15,383)
AFFO(1)$83,386 $87,848 $164,773 $176,449 
Add (deduct) non-recurring adjustments:    
Loss on derivative – TRS 3,994  9,333  10,143  8,037 
FFO sourced from condo and townhome closings (2,353) (10,620) (2,553) (14,436)
Transactional FFO – loss on sale of land to co-owner       (1,008)
AFFO with adjustments(1)$85,027 $86,561 $172,363 $169,042 

(1)   Represents a non-GAAP measure. The Trust’s method of calculating non-GAAP measures may differ from other reporting issuers’ methods and, accordingly, may not be comparable. For additional information, please see “Non-GAAP Measures” in this Press Release.
(2)   Please see the “Maintenance Capital Requirements” section in the Trust’s MD&A for details of actual capital expenditures, actual leasing commissions and actual tenant improvements.
(3)   Balance as of June 30, 2024 includes capital expenditures, leasing commissions, and tenant improvements related to equity accounted investments of $0.4 million.

Adjusted EBITDA
The following table presents a reconciliation of net income and comprehensive income to Adjusted EBITDA:

 Rolling 12 Months Ended
(in thousands of dollars)June 30, 2024June 30, 2023
Net income and comprehensive income$337,080$384,681 
Add (deduct) the following items:  
Net interest expense 176,559 146,908 
Amortization of equipment, intangible assets and tenant improvements 11,659 11,622 
Fair value adjustments on investment properties and financial instruments 3,422 (35,274)
Adjustment for supplemental costs 4,115 4,899 
Loss (gain) on sale of investment properties 75 (156)
Acquisition-related costs  (24)
Adjusted EBITDA(1)$532,910$512,656 

(1)   Represents a non-GAAP measure. The Trust’s method of calculating non-GAAP measures may differ from other reporting issuers’ methods and, accordingly, may not be comparable. For additional information, please see “Non-GAAP Measures” in this Press Release.

Conference Call

Management will hold a conference call on Friday, August 9, 2024 at 11:00 a.m. (ET).

Interested parties are invited to access the call by dialing 1-855-353-9183 and then keying in the participant access code 75488#.

A recording of this call will be made available Friday, August 9, 2024 through to Friday, August 16, 2024. To access the recording, please call 1-855-201-2300, enter the conference access code 75488# and then key in the playback access code 0114493#.

About SmartCentres

SmartCentres is one of Canada’s largest fully integrated REITs, with a best-in-class and growing mixed-use portfolio featuring 195 strategically located properties in communities across the country. SmartCentres has approximately $12.0 billion in assets and owns 35.2 million square feet of income producing value-oriented retail and first-class office properties with 98.2% in place and committed occupancy, on 3,500 acres of owned land across Canada.

Non-GAAP Measures

The non-GAAP measures used in this Press Release, including but not limited to, AFFO, AFFO with adjustments, AFFO per Unit, AFFO with adjustments per Unit, Payout Ratio to AFFO, Payout Ratio to AFFO with adjustments, Unencumbered Assets, NOI, Debt to Aggregate Assets, Interest Coverage Ratio, Adjusted Debt to Adjusted EBITDA, Unsecured/Secured Debt Ratio, FFO, FFO with adjustments, FFO per Unit, FFO with adjustments per Unit, Same Properties NOI, Same Properties NOI excluding Anchors, Debt to Gross Book Value, Weighted Average Interest Rate, Transactional FFO, and Total Proportionate Share, do not have any standardized meaning prescribed by International Financial Reporting Standards (“IFRS”) and are therefore unlikely to be comparable to similar measures presented by other issuers. Additional information regarding these non-GAAP measures is available in the Management’s Discussion and Analysis of the Trust for the three and six months ended June 30, 2024, dated August 8, 2024 (the “MD&A), and is incorporated by reference. The information is found in the “Presentation of Certain Terms Including Non-GAAP Measures” and “Non-GAAP Measures” sections of the MD&A, which is available on SEDAR+ at www.sedarplus.ca. Reconciliations of non-GAAP financial measures to the most directly comparable IFRS measures are found in “Reconciliations of Non-GAAP Measures” of this Press Release.

Full reports of the financial results of the Trust for the three and six months ended June 30, 2024 are outlined in the unaudited interim condensed consolidated financial statements and the related MD&A of the Trust for the three and six months ended June 30, 2024, which are available on SEDAR+ at www.sedarplus.ca.

Cautionary Statements Regarding Forward-looking Statements

Certain statements in this Press Release are "forward-looking statements" that reflect management's expectations regarding the Trust's future growth, results of operations, performance and business prospects and opportunities. More specifically, certain statements including, but not limited to, statements related to SmartCentres’ expectations relating to cash collections, SmartCentres’ expected or planned development plans and joint venture projects, including the described type, scope, costs and other financial metrics and the expected timing of construction and condominium closings and statements that contain words such as "could", "should", "can", "anticipate", "expect", "believe", "will", "may" and similar expressions and statements relating to matters that are not historical facts, constitute "forward-looking statements". These forward-looking statements are presented for the purpose of assisting the Trust's Unitholders and financial analysts in understanding the Trust's operating environment and may not be appropriate for other purposes. Such forward-looking statements reflect management's current beliefs and are based on information currently available to management.

However, such forward-looking statements involve significant risks and uncertainties. A number of factors could cause actual results to differ materially from the results discussed in the forward-looking statements, including risks associated with potential acquisitions not being completed or not being completed on the contemplated terms, public health crises, real property ownership and development, debt and equity financing for development, interest and financing costs, construction and development risks, and the ability to obtain commercial and municipal consents for development. These risks and others are more fully discussed under the heading “Risks and Uncertainties” and elsewhere in SmartCentres’ most recent Management’s Discussion and Analysis, as well as under the heading “Risk Factors” in SmartCentres’ most recent annual information form. Although the forward-looking statements contained in this Press Release are based on what management believes to be reasonable assumptions, SmartCentres cannot assure investors that actual results will be consistent with these forward-looking statements. The forward-looking statements contained herein are expressly qualified in their entirety by this cautionary statement. These forward-looking statements are made as at the date of this Press Release and SmartCentres assumes no obligation to update or revise them to reflect new events or circumstances unless otherwise required by applicable securities legislation.

Material factors or assumptions that were applied in drawing a conclusion or making an estimate set out in the forward-looking information may include, but are not limited to: a stable retail environment; a continuing trend toward land use intensification, including residential development in urban markets and continued growth along transportation nodes; access to equity and debt capital markets to fund, at acceptable costs, future capital requirements and to enable our refinancing of debts as they mature; that requisite consents for development will be obtained in the ordinary course, construction and permitting costs consistent with the past year and recent inflation trends.

Contact

For information, visit www.smartcentres.com or please contact:

Mitchell Goldhar                                        
Executive Chairman and CEO                                
(905) 326-6400 ext. 7674                               
mgoldhar@smartcentres.com                                

Peter Slan
Chief Financial Officer
(905) 326-6400 ext. 7571
pslan@smartcentres.com

 


Primary Logo