Skip to main content

Calfrac Well Services Ltd(CFW-T)
TSX

Today's Change
Real-Time Last Update

Calfrac Reports Record Second-Quarter Adjusted EBITDA of $87.8 Million

GlobeNewswire - Thu Aug 10, 2023

CALGARY, Alberta, Aug. 10, 2023 (GLOBE NEWSWIRE) -- ย Calfrac Well Services Ltd. (โ€œCalfracโ€ or โ€œthe Companyโ€) (TSX: CFW) announces its financial and operating results for the three and six months ended Juneย 30, 2023. The following press release should be read in conjunction with the managementโ€™s discussion and analysis and interim consolidated financial statements and notes thereto as at Juneย 30, 2023. Readers should also refer to the โ€œForward-looking statementsโ€ legal advisory and the section regarding โ€œNon-GAAP Measuresโ€ at the end of this press release. All financial amounts and measures are expressed in Canadian dollars unless otherwise indicated. Additional information about Calfrac is available on the SEDAR website at www.sedarplus.com, including the Companyโ€™s Annual Information Form for the year ended Decemberย 31, 2022.

CEOโ€™S MESSAGE
Calfracโ€™s sound execution on its strategy enabled the Company to generate record second-quarter Adjusted EBITDA of $87.8 million and one of the best second-quarter Adjusted EBITDA margins in its history at 18.8%. Calfrac demonstrated its ability to prudently manage debt as it continued to drive down its net leverage to 1.04x, which is the lowest level in recent history, and expects to reduce borrowings by approximately $80.0 million by the end of 2023. Even as the Company navigated Canadian forest fires, weather delays, and customer scheduling gaps in its North America operations, Calfrac more than doubled Adjusted EBITDA and grew net income from continuing operations by $57.3 million year-over-year. In addition to strong financial results generated during the quarter, balanced near-term profitability with its long-term vision as it deployed seven upgraded and two new Tier IV dynamic gas blending (โ€œDGBโ€) fracturing pumps into its operations in North America. An additional 50 upgraded Tier IV DGB units remain on schedule and are expected to be deployed by the end of the first quarter in 2024. Calfrac expects that steady utilization combined with rigorous cost management across its operations in North America and Argentina will produce improved free cash flow in 2023 and the Company believes that using any excess free cash flow to repay debt will provide the highest return for its shareholders.

Calfracโ€™s Chief Executive Officer, Pat Powell commented: โ€œI am proud of the Calfrac team as it executed on its brand promise and maintained its strong safety record while generating record second-quarter Adjusted EBITDA and one of the highest second-quarter profit margins in its history. We are looking forward to deploying additional upgraded Tier IV DGB pumps through next year as we continue to make progress on our strategic priorities.โ€

SELECT FINANCIAL HIGHLIGHTS โ€“ CONTINUING OPERATIONS

ย Three Months Ended June 30,

Six Months Ended June 30,

ย 20232022ย Change20232022ย Change
(C$000s, except per share amounts)($)($)(%)($)($)(%)
(unaudited)ย Revised(1)ย ย ย Revised(1)ย 
Revenue466,463318,511ย 46959,786613,035ย 57
Adjusted EBITDA(2)87,78540,734ย 116171,57963,498ย 170
Consolidated cash flows provided by operating activities18,1929,188ย 9859,08624,941ย 137
Capital expenditures30,71815,240ย 10265,19227,385ย 138
Net income (loss)50,531(6,776)NM86,844(24,806)NM
Per share โ€“ basic0.62(0.18)NM1.07(0.65)NM
Per share โ€“ diluted0.58(0.18)NM0.98(0.65)NM


As atJune 30,December 31,Change
ย 20232022ย 
(C$000s)($)($)(%)ย 
(unaudited)ย ย ย 
Cash and cash equivalents2,1228,498(75)
Working capital, end of period282,850183,58054ย 
Total assets, end of period1,091,465995,75310ย 
Long-term debt, end of period331,317329,1861ย 
Total consolidated equity, end of period502,928422,97219ย 

(1) Adjusted EBITDA reflects a change in definition and excludes realized foreign exchange gains and losses.
(2) Refer to โ€œNon-GAAP Measuresโ€ on page 6 for further information.

During the quarter, Calfrac:

  • generated revenue of $466.5 million, an increase of 46 percent from the second quarter in 2022 resulting primarily from improved activity in North America and better pricing in Argentina;
  • reported Adjusted EBITDA of $87.8 million versus $40.7 million in the second quarter of 2022;
  • reported net income from continuing operations of $50.5 million or $0.58 per share diluted compared to a net loss of $6.8 million or $0.18 per share diluted during the second quarter in 2022;
  • reported period-end working capital of $282.9 million versus $183.6 million at December 31, 2022;
  • reduced its Net Debt to EBITDA to 1.04:1:00;
  • received net proceeds of $21.5 million related to the sale of idle, redundant and non-core equipment in North America; and
  • incurred capital expenditures of $30.7 million, which included approximately $12.8 million related to the Companyโ€™s fracturing fleet modernization program.

FINANCIAL OVERVIEW โ€“ CONTINUING OPERATIONS
THREE AND SIX MONTHS ENDED JUNEย 30, 2023 VERSUS 2022

NORTH AMERICA

ย Three Months Ended June 30,Sixย Months Ended June 30,
ย 20232022Change20232022Change
(C$000s, except operational and exchange rate information)($)($)($)($)($)(%)
(unaudited)ย ย ย ย ย ย 
Revenue376,322264,91942789,369504,86456
Adjusted EBITDA(1)75,28342,68876151,77064,104137
Adjusted EBITDA (%)20.016.12419.212.751
Fracturing revenue per job ($)43,58540,747743,40334,64925
Number of fracturing jobs8,3796,2433417,60213,93326
Active pumping horsepower, end of period (000s)1,020795281,02079528
US$/C$ average exchange rate(2)1.34281.276851.34771.27146

(1) Refer to โ€œNon-GAAP Measuresโ€ on page 6 for further information.
(2) Source: Bank of Canada.

OUTLOOK
Calfrac leveraged its diverse geographical footprint to overcome a significant amount of lost operating days by redeploying a fracturing fleet to an area of increased activity as well as adjusting to uncontrollable events during the second quarter to generate the highest second-quarter Adjusted EBITDA in its history. Additionally, the Company was able to successfully utilize its supply chain network and operational expertise to set new performance records for proppant pumped in a month. This high level of execution gives Calfrac the confidence that it will remain a sought after service provider with sustained activity through the second half of the year.

The pressure pumping market in North America has transitioned from undersupplied to relatively balanced as E&P companies have taken a cautious approach towards their capital deployment in response to commodity price uncertainty. Despite the recent slowdown, the Company maintains that the oilfield services industry remains in a long duration upcycle to assist producers in meeting the growing demand for oil and gas and believes that it is well-positioned through its geographic diversification and strong customer relationships to capitalize on the anticipated increase in activity over the medium to long-term.

Calfrac is excited about its transition into a next-generation pressure pumping company as it deploys additional Tier IV DGB fracturing pumps and to realize their full operational benefits and generate increased returns for its shareholders.

THREE MONTHS ENDED JUNE 30, 2023 COMPARED TO THREE MONTHS ENDED JUNE 30, 2022

REVENUE
Revenue from Calfracโ€™s North American operations increased significantly to $376.3 million during the second quarter of 2023 from $264.9 million in the comparable quarter of 2022. The 42 percent increase in revenue can be attributed to a 34 percent increase in the number of fracturing jobs completed combined with a 7 percent period-over-period increase in revenue per job. The increase in job count was mainly due to the Company operating 15 fleets during the quarter with more consistent utilization compared to an average of 13 operating fleets in the respective quarter of 2022. The higher revenue per job was mainly the result of job mix as most pricing increases were implemented during the second quarter in 2022. Despite the improved utilization relative to the comparable quarter, the second quarter was impacted by wild fires in northeast British Columbia and Alberta during April and May resulting in lost operating days, but the majority of this delayed work was completed in June. Coiled tubing revenue also increased by 35 percent as compared to the second quarter in 2022 due to increased utilization for its six crewed fleets.

ADJUSTED EBITDA
The Companyโ€™s operations in North America generated Adjusted EBITDA of $75.3 million during the second quarter of 2023 compared to $42.7 million in the same period in 2022. This increase in Adjusted EBITDA was primarily driven by utilization as pricing remained stable and consistent with the comparable period in 2022. The Company was able to achieve an Adjusted EBITDA margin of 20 percent compared to 16 percent in the comparable quarter in 2022 through much higher utilization in Canada combined with slightly better margin performance in the United States on a higher revenue base.

SIX MONTHS ENDED JUNE 30, 2023 COMPARED TO SIX MONTHS ENDED JUNE 30, 2022

REVENUE
Revenue from Calfracโ€™s North American operations increased significantly to $789.4 million during the first six months of 2023 from $504.9 million in the comparable period of 2022. The 56 percent increase in revenue can be attributed to a 26 percent increase in the number of fracturing jobs completed combined with a 25 percent increase in revenue per job period-over-period. The increase in job count was mainly due to the Company operating 15 fleets during the period with more consistent utilization compared to an average of 11.5 operating fleets in the comparable period in 2022. The higher revenue per job was mainly the result of job mix and improved pricing. Coiled tubing revenue also increased by 21 percent as compared to the first six months in 2022 due to increased utilization for its six crewed fleets.

ADJUSTED EBITDA
The Companyโ€™s operations in North America generated Adjusted EBITDA of $151.8 million during the first six months of 2023 compared to $64.1 million in the same period in 2022. This increase in Adjusted EBITDA was largely driven by utilization. The Company was able to achieve an Adjusted EBITDA margin of 19 percent versus 13 percent in the comparable period in 2022 through much higher utilization combined with better realized pricing.

ARGENTINA

ย Three Months Ended June 30,Sixย Months Ended June 30,
ย 20232022Change20232022Change
(C$000s, except operational and exchange rate information)($)($)(%)($)($)(%)
(unaudited)ย ย ย ย ย ย 
Revenue90,14153,59268170,417108,17158
Adjusted EBITDA(1)17,7521,868NM29,2927,657283
Adjusted EBITDA (%)19.73.5NM17.27.1142
Fracturing revenue per job ($)83,15570,3951885,47262,79436
Number of fracturing jobs647412571,20294427
Active pumping horsepower, end of period (000s)139139โ€”139139โ€”
US$/C$ average exchange rate(2)

1.34281.276851.34771.27146

(1) Refer to โ€œNon-GAAP Measuresโ€ on page 6 for further information.
(2) Source: Bank of Canada.

OUTLOOK
The strong profitability generated from Calfracโ€™s Argentina division is expected to continue through the end of the year as the Company anticipates solid utilization across all service lines in the Vaca Muerta shale play and the conventional basins of southern Argentina. Calfrac believes that the robust demand for its services will remain and enable it to achieve improved year-over-year financial performance.

THREE MONTHS ENDED JUNE 30, 2023 COMPARED TO THREE MONTHS ENDED JUNE 30, 2022

REVENUE
Calfracโ€™s Argentinean operations generated revenue of $90.1 million during the second quarter of 2023 versus $53.6 million in the comparable quarter in 2022 primarily due to higher revenue across all service lines. Fracturing revenue increased due to a combination of client mix, larger job sizes and higher pricing, as the Company entered into a new contract at the beginning of the third quarter of 2022 at pricing levels that covered higher costs caused by inflationary pressures. The Company also completed 57 percent more jobs than the comparable period in 2022 with the majority of the increase attributed to its operations in southern Argentina. Activity in the Companyโ€™s cementing operations increased by 4 percent combined with a 19 percent increase in revenue per job due to job mix. The number of coiled tubing jobs increased by 11 percent while revenue per job decreased by 10 percent primarily due to job mix.

ADJUSTED EBITDA
The Companyโ€™s operations in Argentina generated Adjusted EBITDA of $17.8 million during the second quarter of 2023 compared to $1.9 million in the comparable quarter of 2022, while the Companyโ€™s Adjusted EBITDA margins as a percentage of revenue also improved to 20 percent from 3 percent. The Company entered into a new contract for its large fracturing fleet servicing the Vaca Muerta play at the beginning of the third quarter of 2022 with higher utilization and improved pricing which resulted in higher Adjusted EBITDA margins relative to the comparable period in 2022.

SIX MONTHS ENDED JUNE 30, 2023 COMPARED TO SIX MONTHS ENDED JUNE 30, 2022

REVENUE
Calfracโ€™s Argentinean operations generated revenue of $170.4 million during the first six months of 2023 compared to $108.2 million in the comparable period in 2022. Activity in the Vaca Muerta shale play continued to increase while activity in southern Argentina also achieved significant growth compared to the first half of 2022. Overall fracturing activity increased by 27 percent compared to the first six months in 2022 while revenue per job was 36 percent higher primarily due to overall inflation in operating costs and better pricing commencing in the second half of 2022 combined with a stronger U.S. dollar. Revenue from the Companyโ€™s coiled tubing and cementing service lines also continued to improve relative to the previous year. The number of coiled tubing jobs increased by 10 percent as activity increased in Neuquรฉn and southern Argentina while revenue per job was 16 percent higher primarily due to job mix and inflation. Activity in the Companyโ€™s cementing operations increased by 12 percent and revenue per job increased by 4 percent due to changes in job mix as a greater number of pre-fracturing projects, which are typically larger job sizes, were completed in the first six months in 2023.

ADJUSTED EBITDA
The Companyโ€™s operations in Argentina generated Adjusted EBITDA of $29.3 million during the first six months in 2023 versus $7.7 million in the first six months in 2022 as utilization of the Companyโ€™s equipment improved across all service lines. The Companyโ€™s operating margins as a percentage of revenue increased significantly from 7 percent to 17 percent primarily due to improved utilization and better pricing in all operating areas and service lines.

CAPITAL EXPENDITURES

ย Three Months Ended June 30,Six Months Ended June 30,
ย 20232022Change20232022Change
(C$000s)($)($)(%)($)($)(%)
North America26,83013,39010060,57824,346149
Argentina3,8881,8501104,6143,03952
Continuing Operations30,71815,24010265,19227,385138

Capital expenditures were $30.7 million for the quarter ended Juneย 30, 2023. Calfracโ€™s Board of Directors have approved a 2023 capital budget of approximately $160.0 million, which excludes expenditures related to fluid end components as these have been recorded as maintenance expenses beginning in January 2023 for all continuing reporting segments. This change in accounting estimate was based on new information surrounding the useful life of these components.

SUMMARY OF QUARTERLY RESULTS โ€“ CONTINUING OPERATIONS

Three Months EndedSep. 30,Dec. 31,Mar. 31,Jun. 30,Sep. 30,Dec. 31,Mar. 31,Jun. 30,
ย 2021ย 2021ย 2022ย 2022ย 2022202220232023
(C$000s, except per share and operating data)($)($)($)($)($)($)($)($)
(unaudited)Revised(1)Revised(1)Revised(1)Revised(1)Revised(1)ย ย ย 
Financialย ย ย ย ย ย ย ย 
Revenue262,865ย 229,661ย 294,524ย 318,511ย 438,338447,847493,323466,463
Adjusted EBITDA(2)30,925ย 8,382ย 22,763ย 40,734ย 86,03275,95483,79487,785
Net income (loss)(7,055)(29,132)(18,030)(6,776)45,35214,75736,31350,531
Per share โ€“ basic(0.19)(0.77)(0.47)(0.18)1.150.270.450.62
Per share โ€“ diluted(0.19)(0.77)(0.47)(0.18)0.600.170.410.58
Capital expenditures24,133ย 14,868ย 12,145ย 15,240ย 24,74535,81034,47430,718

(1) Adjusted EBITDA reflects a change in definition and excludes realized foreign exchange gains and losses.
(2) Refer to โ€œNon-GAAP Measuresโ€ on page 6 for further information.

NON-GAAP MEASURES
Certain supplementary measures presented in this press release do not have any standardized meaning under IFRS and, because IFRS have been incorporated as Canadian generally accepted accounting principles (GAAP), these supplementary measures are also non-GAAP measures. These measures have been described and presented to provide shareholders and potential investors with additional information regarding the Companyโ€™s financial results, liquidity and ability to generate funds to finance its operations. These measures may not be comparable to similar measures presented by other entities, and are explained below.

Adjusted EBITDA is defined as net income or loss for the period less interest, taxes, depreciation and amortization, foreign exchange losses (gains), non-cash stock-based compensation, and gains and losses that are extraordinary or non-recurring. Adjusted EBITDA is presented because it gives an indication of the results from the Companyโ€™s principal business activities prior to consideration of how its activities are financed and the impact of foreign exchange, taxation and depreciation and amortization charges. Adjusted EBITDA for the period was calculated as follows:
ย ย 

Three Months Ended June 30,Six Months Ended June 30
ย 2023ย 2022ย 2023ย 2022ย 
(C$000s)($)($)($)($)
(unaudited)ย ย ย ย 
Net income (loss) from continuing operations50,531ย (6,776)86,844ย (24,806)
Add back (deduct):ย ย ย ย 
Depreciation28,657ย 30,385ย 58,819ย 60,339ย 
Foreign exchange losses (gains)4,983ย (3,435)6,469ย 402ย 
(Gain) loss on disposal of property, plant and equipment(4,424)3,750ย (4,961)4,788ย 
Litigation settlementsโ€”ย 3,000ย (6,805)3,000ย 
Restructuring charges599ย 265ย 1,932ย 966ย 
Stock-based compensation797ย 919ย 1,341ย 1,953ย 
Interest7,587ย 10,917ย 15,761ย 20,733ย 
Income taxes(945)1,709ย 12,179ย (3,877)
Adjusted EBITDA from continuing operations(1)87,785ย 40,734ย 171,579ย 63,498ย 

(1) For bank covenant purposes, EBITDA includes $11.8 million income from discontinued operations for the six months ended June 30,2023 (six months ended June 30,2022 โ€“ $4.6 million loss from discontinued operations) and the deduction of an additional $6.4 million of lease payments for the six months ended June 30,2023 (six months ended June 30,2022 โ€“ $4.9 million) that would have been recorded as operating expenses prior to the adoption of IFRS 16.

The definition and calculation of the ratio of net debt to Adjusted EBITDA for the year ended December 31, 2022, is disclosed in Note 15 to the Companyโ€™s year-end consolidated financial statements. The definition and calculation of this ratio for the twelve months ended Juneย 30, 2023, is disclosed in Note 10 to the Companyโ€™s interim financial statements for the corresponding period.

ADVISORIES
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of applicable securities laws. The use of any of the words โ€œseekโ€, โ€œanticipateโ€, โ€œplanโ€, โ€œcontinueโ€, โ€œestimateโ€, โ€œexpectโ€, โ€œmayโ€, โ€œwillโ€, โ€œprojectโ€, โ€œpredictโ€, โ€œpotentialโ€, โ€œtargetingโ€, โ€œintendโ€, โ€œcouldโ€, โ€œmightโ€, โ€œshouldโ€, โ€œbelieveโ€, โ€œforecastโ€ or similar words suggesting future outcomes, are forward-looking statements.

In particular, forward-looking statements in this press release include, but are not limited to, statements with respect to activity, demand, utilization and outlook for the Companyโ€™s operating divisions in North America and Argentina; the supply and demand fundamentals of the pressure pumping industry; input costs, margin and service pricing trends and strategies; operating and financing strategies, performance, priorities, metrics and estimates, such as the Companyโ€™s strategic priorities to maximize free cash flow, repay debt and capital investment plans, including the Company's fleet modernization plan and timing thereof; the Companyโ€™s Russian division, including the planned sale of the Russian division; the Companyโ€™s debt, liquidity and financial position; the Companyโ€™s service quality and the Companyโ€™s intentions and expectations with respect to the foregoing.

These statements are derived from certain assumptions and analyses made by the Company based on its experience and perception of historical trends, current conditions, expected future developments and other factors that it believes are appropriate in the circumstances, including, but not limited to, the economic and political environment in which the Company operates, including the current state and anticipated length of the pressure pumping market upcycle; the Companyโ€™s expectations for its customersโ€™ capital budgets, demand for services and geographical areas of focus; the effect of unconventional oil and gas projects have had on supply and demand fundamentals for oil and natural gas; the effect of environmental, social and governance factors on customer and investor preferences and capital deployment; the effect of the military conflict in the Ukraine and related international sanctions and counter-sanctions and restrictions by Russia on the Companyโ€™s ownership and planned sale of the Russian division; industry equipment levels including the number of active fracturing fleets marketed by the Companyโ€™s competitors and the timing of deployment of the Companyโ€™s fleet upgrades; the Companyโ€™s existing contracts and the status of current negotiations with key customers and suppliers; the continued effectiveness of cost reduction measures instituted by the Company; and the likelihood that the current tax and regulatory regime will remain substantially unchanged.

Forward-looking statements are subject to a number of known and unknown risks and uncertainties that could cause actual results to differ materially from the Companyโ€™s expectations. Such risk factors include but are not limited to: (A) industry risks, including but not limited to, global economic conditions and the level of exploration, development and production for oil and natural gas in North America and Argentina; excess equipment levels; impacts of conservation measures and technological advances on the demand for the Companyโ€™s services; hazards inherent in the industry; the actions of activist shareholders and the increasing reluctance of institutional investors to invest in the industry in which the Company operates; and an intensely competitive oilfield services industry; (B) business operations risks, including but not limited to, fleet reinvestment risk, including the ability of the Company to finance the capital necessary for equipment upgrades to support its operational needs while meeting government and customer requirements and preferences; difficulty retaining, replacing or adding personnel; failure to improve and adapt equipment, proprietary fluid chemistries and other products and services; reliance on equipment suppliers and fabricators for timely delivery and quality of equipment; a concentrated customer base; seasonal volatility and climate change; cybersecurity risks, and activism; (C) financial risks, including but not limited to, price escalation and availability of raw materials, diesel fuel and component parts; restrictions on the Companyโ€™s access to capital, including the impacts of covenants under the Companyโ€™s lending documents; direct and indirect exposure to volatile credit markets, including interest rate risk; fluctuations in currency exchange rates and increased inflation; actual results which are materially different from management estimates and assumptions; insufficient internal controls; and possible impacts on the Companyโ€™s access to capital and common share price given a significant number of common shares are controlled by two directors of the Company; (D) geopolitical risks, including but not limited to, foreign operations exposure, including risks relating to unsettled political conditions, war, including the ongoing Russia and Ukraine conflict and any expansion of that conflict, foreign exchange rates and controls, and international trade and regulatory controls and sanctions; the impacts of a delay of sale or failure to sell the Company's discontinued operations in Russia, including failure to receive any applicable regulatory approvals and reputational risks; foreign legal actions and unknown consequences of such actions; and risk associated with compliance with applicable law; (E) legal and regulatory risks, including but not limited to, federal, provincial and state legislative and regulatory initiatives; health, safety and environmental laws and regulations; and legal and administrative proceedings; and (F) environmental, social and governance risks, including but not limited to, failure to effectively and timely address the energy transition; legal and regulatory initiatives to limit greenhouse gas emissions; and the direct and indirect costs of various existing and proposed climate change regulations. Further information about these and other risks and uncertainties are set forth in the Companyโ€™s most recently filed Annual Information Form under the heading โ€œRisk Factorsโ€ which is available on the SEDAR website at www.sedarplus.com under Companyโ€™s profile.

Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and there can be no assurance that actual results or developments anticipated by the Company will be realized, or that they will have the expected consequences or effects on the Company or its business or operations. These statements speak only as of the respective date of this press release or the document by reference herein. The Company assumes no obligation to update publicly any such forward-looking statements, whether as a result of new information, future events or otherwise, except as required pursuant to applicable securities laws.

BUSINESS RISKS
The business of Calfrac is subject to certain risks and uncertainties. Prior to making any investment decision regarding Calfrac, investors should carefully consider, among other things, the risk factors set forth in the Companyโ€™s most recently filed Annual Information Form under the heading โ€œRisk Factorsโ€ which is available on the SEDAR website at www.sedarplus.com under Companyโ€™s profile. Copies of the Annual Information Form may also be obtained on request without charge from Calfrac at Suite 500, 407 - 8th Avenue S.W., Calgary, Alberta, Canada, T2P 1E5, or at www.calfrac.com.

ADDITIONAL INFORMATION
Calfrac's common shares and warrants are publicly traded on the Toronto Stock Exchange under the trading symbols "CFW" and โ€œCFW.WTโ€, respectively.

Calfrac provides specialized oilfield services to exploration and production companies designed to increase the production of hydrocarbons from wells with continuing operations focused throughout western Canada, the United States and Argentina. During the first quarter of 2022, management committed to a plan to sell the Companyโ€™s Russian division, resulting in the associated assets and liabilities being classified as held for sale and presented in the Companyโ€™s financial statements as discontinued operations. The results of the Companyโ€™s discontinued operations are excluded from the discussion and figures presented above unless otherwise noted. See Note 4 to the Companyโ€™s audited consolidated financial statements for the year ended December 31, 2022 for additional information on the Companyโ€™s discontinued operations.

Further information regarding Calfrac Well Services Ltd., including the most recently filed Annual Information Form, can be accessed on the Companyโ€™s website at www.calfrac.com or under the Companyโ€™s public filings found at www.sedarplus.com.

SECOND QUARTER CONFERENCE CALL
Calfrac will be conducting a conference call for interested analysts, brokers, investors and news media representatives to review its 2023 second-quarter results at 10:00 a.m. (Mountain Time) on Thursday, August 10, 2023. To participate in the conference call please register at the URL link below. Once registered, you will receive a dial-in number and a unique PIN, which will allow you to ask questions.

https://register.vevent.com/register/BI1c2a2d5a20a849ecac619065a7b7f448

The call will also be webcast and can be accessed through the link below. A replay of the webcast call will also be available on Calfracโ€™s website for at least 90 days.

https://edge.media-server.com/mmc/p/i4wbx9n9

CONSOLIDATED BALANCE SHEETS

ย June 30,December 31,
ย 2023ย 2022ย 
(C$000s) (unaudited)($)ย ($)ย 
ASSETSย ย 
Current assetsย ย 
Cash and cash equivalents2,122ย 8,498ย 
Accounts receivable353,245ย 238,769ย 
Inventories103,919ย 108,866ย 
Prepaid expenses and deposits16,225ย 12,297ย 
ย 475,511ย 368,430ย 
Assets classified as held for sale45,291ย 45,940ย 
ย 520,802ย 414,370ย 
Non-current assetsย ย 
Property, plant and equipment527,575ย 543,475ย 
Right-of-use assets23,088ย 22,908ย 
Deferred income tax assets20,000ย 15,000ย 
ย 570,663ย 581,383ย 
Total assets1,091,465ย 995,753ย 
LIABILITIES AND EQUITYย ย 
Current liabilitiesย ย 
Accounts payable and accrued liabilities174,899ย 171,603ย 
Income taxes payable5,602ย 964ย 
Current portion of long-term debt2,574ย 2,534ย 
Current portion of lease obligations9,586ย 9,749ย 
ย 192,661ย 184,850ย 
Liabilities directly associated with assets classified as held for sale18,811ย 18,852ย 
ย 211,472ย 203,702ย 
Non-current liabilitiesย ย 
Long-term debt331,317ย 329,186ย 
Lease obligations13,328ย 13,443ย 
Deferred income tax liabilities32,420ย 26,450ย 
ย 377,065ย 369,079ย 
Total liabilities588,537ย 572,781ย 
Capital stock866,106ย 865,059ย 
Conversion rights on convertible notes212ย 212ย 
Contributed surplus71,399ย 70,141ย 
Warrants35,951ย 36,558ย 
Accumulated deficit(488,946)(580,544)
Accumulated other comprehensive income18,206ย 31,546ย 
Total equity502,928ย 422,972ย 
Total liabilities and equity1,091,465ย 995,753ย 


CONSOLIDATED STATEMENTS OF OPERATIONS

ย Three Months Ended June 30,Six Months Ended June 30,
ย 2023ย 2022ย 2023ย 2022ย 
(C$000s, except per share data) (unaudited)($)ย ($)ย ($)ย ($)ย 
ย ย ย ย ย 
Revenue466,463ย 318,511ย 959,786ย 613,035ย 
Cost of sales392,934ย 300,166ย 818,570ย 590,990ย 
Gross profit73,529ย 18,345ย 141,216ย 22,045ย 
Expensesย ย ย ย 
Selling, general and administrative15,797ย 12,180ย 24,924ย 24,805ย 
Foreign exchange losses (gains)4,983ย (3,435)6,469ย 402ย 
(Gain) loss on disposal of property, plant and equipment(4,424)3,750ย (4,961)4,788ย 
Interest7,587ย 10,917ย 15,761ย 20,733ย 
ย 23,943ย 23,412ย 42,193ย 50,728ย 
Income (loss) before income tax49,586ย (5,067)99,023ย (28,683)
Income tax expense (recovery)ย ย ย ย 
Current6,109ย 942ย 10,507ย 986ย 
Deferred(7,054)767ย 1,672ย (4,863)
ย (945)1,709ย 12,179ย (3,877)
Net income (loss) from continuing operations50,531ย (6,776)86,844ย (24,806)
Net income (loss) from discontinued operations2,730ย (29,416)4,754ย (32,924)
Net income (loss) for the period53,261ย (36,192)91,598ย (57,730)
ย ย ย ย ย 
Earnings (loss) per share โ€“ basicย ย ย ย 
Continuing operations0.62ย (0.18)1.07ย (0.65)
Discontinued operations0.03ย (0.76)0.06ย (0.86)
ย 0.66ย (0.94)1.13ย (1.51)
ย ย ย ย ย 
Earnings (loss) per share โ€“ dilutedย ย ย ย 
Continuing operations0.58ย (0.18)0.98ย (0.65)
Discontinued operations0.03ย (0.76)0.05ย (0.86)
ย 0.61ย (0.94)1.03ย (1.51)


CONSOLIDATED STATEMENTS OF CASH FLOWS

ย Three Months Ended June 30,Six Months Ended June 30,
ย 2023ย 2022ย 2023ย 2022ย 
(C$000s) (unaudited)($)ย ($)ย ($)ย ($)ย 
CASH FLOWS PROVIDED BY (USED IN)ย ย ย ย 
OPERATING ACTIVITIESย ย ย ย 
Net income (loss) for the period53,261ย (36,192)91,598ย (57,730)
Adjusted for the following:ย ย ย ย 
Depreciation28,657ย 30,385ย 58,819ย 60,538ย 
Stock-based compensation797ย 919ย 1,341ย 1,953ย 
Unrealized foreign exchange losses (gains)3,666ย (13,241)3,374ย (9,068)
(Gain) loss on disposal of property, plant and equipment(4,447)3,750ย (4,985)4,787ย 
Impairment of property, plant and equipmentโ€”ย 5,634ย โ€”ย 5,634ย 
Impairment of inventory1,592ย 27,548ย 2,692ย 27,548ย 
Impairment of other assets1,535ย 9,648ย 2,686ย 9,648ย 
Interest7,527ย 10,917ย 15,670ย 20,733ย 
Interest paid(1,242)(2,001)(11,485)(14,464)
Deferred income taxes(7,054)767ย 1,672ย (4,863)
Changes in items of working capital(66,100)(28,946)(102,296)(19,775)
Cash flows provided by operating activities18,192ย 9,188ย 59,086ย 24,941ย 
FINANCING ACTIVITIESย ย ย ย 
Bridge loan proceedsโ€”ย โ€”ย โ€”ย 15,000ย 
Issuance of long-term debt, net of debt issuance costs18,223ย (1,474)51,456ย 6,957ย 
Bridge loan repaymentsโ€”ย (15,000)โ€”ย (15,000)
Long-term debt repayments(25,000)โ€”ย (50,000)โ€”ย 
Lease obligation principal repayments(3,195)(2,176)(5,799)(4,259)
Proceeds on issuance of common shares from the exercise of warrants and stock options103ย 559ย 357ย 1,263ย 
Cash flows (used in) provided by financing activities(9,869)(18,091)(3,986)3,961ย 
INVESTING ACTIVITIESย ย ย ย 
Purchase of property, plant and equipment(42,929)(11,005)(78,326)(27,109)
Proceeds on disposal of property, plant and equipment21,489ย 472ย 21,688ย 775ย 
Proceeds on disposal of right-of-use assets593ย 607ย 1,109ย 911ย 
Cash flows used in investing activities(20,847)(9,926)(55,529)(25,423)
Effect of exchange rate changes on cash and cash equivalents(8,403)27,443ย (11,210)20,423ย 
(Decrease) increase in cash and cash equivalents(20,927)8,614ย (11,639)23,902ย 
Cash and cash equivalents (bank overdraft), beginning of period27,681ย 13,937ย 18,393ย (1,351)
Cash and cash equivalents, end of period6,754ย 22,551ย 6,754ย 22,551ย 
Included in the cash and cash equivalents per the balance sheet2,122ย ย 2,122ย ย 
Included in the assets held for sale/discontinued operations4,632ย ย 4,632ย ย 


For further information, please contact:
Pat Powell, Chief Executive Officer
Mike Olinek, Chief Financial Officer

Telephone: 403-266-6000ย ย ย ย ย ย ย ย 
www.calfrac.com


Primary Logo